Komori
Earnings4415BROAD ENTERPRISE CO.,LTD.Information and Communications, Services and Others

Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

The Company transitioned to consolidated financial reporting from the interim period and made 日本中央管理株式会社 a subsidiary. While the Company presented a full-year consolidated net sales forecast of ¥12,600 million, forecasts for operating income and below are undetermined because the purchase price allocation associated with the business combination has not been completed.

Worth reading
43Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Neutral
Direction inferred from the company’s description.
Scale
12600
¥ million
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales5,693¥ millionProgress 45.2%
Operating profit1,124¥ million
Ordinary income850¥ million
Net income attributable to owners of the parent552¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥89.93
Financial position at period-end
Total assets15,396¥ million
of which net assets 2,179 ¥ millionEquity ratio 14.1%

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。

Cash inflows and outflows
Operating-2,042,019
Investment-584,973
Financials+4,102,864
Net change+1,475,872

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,407,691 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥12,600 million
Operating profitUndecided
Ordinary incomeUndecided
Profit attributable to owners of the parentUndecided
Revision to Earnings ForecastNet Sales Not disclosed → ¥12,600 million / Operating profit Not disclosed → Undecided / Ordinary income Not disclosed → Undecided / Profit attributable to owners of the parent Not disclosed → Undecided
Annual Dividend Forecast¥0 → ¥21.16
Factors Behind Changes in Business Performance

BRO-ROOM increased both the number of orders received and the average order value through expansion of its target areas and the acquisition of large-scale projects. BRO-WALL maintained steady orders by capturing repair demand driven by building deterioration and other factors. Meanwhile, BRO-LOCK's net sales fell below the year-earlier period because management resources were allocated primarily to BRO-ROOM and BRO-WALL, limiting its response to new projects.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 1 / Excluded 0 / Name of newly added company 日本中央管理株式会社 / Excluded Company Name Not disclosed
Depreciation and amortization¥40,351 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person For institutional investors, analysts and individual investors
Issued Shares at Period-End6,145,000
Treasury Shares at Period-End306
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥5,693 million
Operating profit¥1,124 million
Ordinary income¥850 million
Profit attributable to owners of the parent¥552 million
Net income per share¥89.93
Equity ratioEnd of the current fiscal period 14.1% / End of previous period Not disclosed
Total assets¥15,396 million
Net assets¥2,179 million
Cash flows from operating activities¥-2,042,019 thousand
Cash flows from investing activities¥-584,973 thousand
Cash flows from financing activities¥4,102,864 thousand
Cash and cash equivalents at end of period¥2,407,691 thousand
Full-year earnings forecastNet Sales ¥12,600 million / Operating profit Undecided / Ordinary income Undecided / Profit attributable to owners of the parent Undecided
Revision to Earnings ForecastNet Sales Not disclosed → ¥12,600 million / Operating profit Not disclosed → Undecided / Ordinary income Not disclosed → Undecided / Profit attributable to owners of the parent Not disclosed → Undecided
Annual Dividend Forecast¥0 → ¥21.16
Depreciation and amortization¥40,351 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 1 / Excluded 0 / Name of newly added company 日本中央管理株式会社 / Excluded Company Name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person For institutional investors, analysts and individual investors
Issued Shares at Period-End6,145,000
Treasury Shares at Period-End306
Factors Behind Changes in Business PerformanceBRO-ROOM increased both the number of orders received and the average order value through expansion of its target areas and the acquisition of large-scale projects. BRO-WALL maintained steady orders by capturing repair demand driven by building deterioration and other factors. Meanwhile, BRO-LOCK's net sales fell below the year-earlier period because management resources were allocated primarily to BRO-ROOM and BRO-WALL, limiting its response to new projects.
Items this document does not state (10)
Operating MarginPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The Company transitioned to consolidated financial reporting because 日本中央管理株式会社 was made a subsidiary. Forecasts for operating income, ordinary income and net income attributable to owners of the parent are undetermined because the purchase price allocation associated with the business combination has not been completed, making it difficult to reasonably calculate the impact on consolidated profit or loss.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | BROAD ENTERPRISE CO.,LTD. (4415) timely disclosure | Komori