Komori
Earnings4413baudroie,inc.Information and Communications, Services and Others

Financial Results for the Second Quarter of the Fiscal Year Ending February 2027 [IFRS] (Consolidated)

During the interim period, revenue increased 45.2% year on year and operating profit increased 16.5%, resulting in higher revenue and profit. However, the full-year earnings forecast was left unchanged, while the annual dividend is expected to decline from ¥7.58 in the previous fiscal year to ¥0.

Worth reading
37Immaterial
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
45.2
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 March 2026 to 31 August 2026ConsolidatedIFRS
Net Sales11,181¥ millionYear on year +45.2%Progress 47.6%
Operating profit1,639¥ millionYear on year +16.5%Progress 37.2%
Ordinary income1,621¥ millionYear on year +16.0%
Net income attributable to owners of the parent1,159¥ millionYear on year +14.3%Progress 37.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥37.18
Financial position at period-end
Total assets15,940¥ million
of which net assets 8,628 ¥ millionEquity ratio 54.1%vs. prior year-end -0.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,257,286
Investment-19,297
Financials+454,216
Net change+1,692,205

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥6,063,698 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥23,500 million (YoY +34.9%)
Operating profit¥4,409 million (YoY +30.0%)
Ordinary incomeNot disclosed
Net income¥3,134 million (YoY +27.5%)
Annual Dividend Forecast¥7.58 → ¥0(-100.0%)
Factors Behind Changes in Business Performance

Continued IT and DX investment, expanding business opportunities related to AI, cloud services and cybersecurity, deepening and developing new relationships with enterprise customers, strengthening relationships with existing major customers, selectively accepting orders in advanced technology fields, and strengthening development-oriented matching for younger talent.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsThe tender offer was successfully completed, and the bidder became the parent company and largest shareholder, which is also a major shareholder, through the execution of the concurrent purchase. The bidder's parent company also became the parent company through indirect ownership, and a change occurred among the major shareholders and other shareholders comprising some or all of the 3 founder shareholders.
Depreciation and amortization¥164,889 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End32,169,108
Treasury Shares at Period-End953,455
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2026 to 31 August 2026
Net Sales¥11,181 million (YoY +45.2%)
Operating profit¥1,639 million (YoY +16.5%)
Ordinary income¥1,621 million (YoY +16.0%)
Profit attributable to owners of the parent¥1,159 million (YoY +14.3%)
Net income per share¥37.18
Equity ratioEnd of the current fiscal period 54.1 / End of previous period 55
Total assets¥15,940 million
Net assets¥8,628 million
Cash flows from operating activities¥1,257,286 thousand
Cash flows from investing activities¥-19,297 thousand
Cash flows from financing activities¥454,216 thousand
Cash and cash equivalents at end of period¥6,063,698 thousand
Full-year earnings forecastNet Sales ¥23,500 million (YoY +34.9%) / Operating profit ¥4,409 million (YoY +30.0%) / Ordinary income Not disclosed / Net income ¥3,134 million (YoY +27.5%)
Annual Dividend Forecast¥7.58 → ¥0(-100.0%)
Depreciation and amortization¥164,889 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsThe tender offer was successfully completed, and the bidder became the parent company and largest shareholder, which is also a major shareholder, through the execution of the concurrent purchase. The bidder's parent company also became the parent company through indirect ownership, and a change occurred among the major shareholders and other shareholders comprising some or all of the 3 founder shareholders.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End32,169,108
Treasury Shares at Period-End953,455
Factors Behind Changes in Business PerformanceContinued IT and DX investment, expanding business opportunities related to AI, cloud services and cybersecurity, deepening and developing new relationships with enterprise customers, strengthening relationships with existing major customers, selectively accepting orders in advanced technology fields, and strengthening development-oriented matching for younger talent.
Items this document does not state (10)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Business opportunities expanded due to continued IT and DX investment, the use of AI, the growing adoption of cloud services, and the advancement of cybersecurity measures. The company also deepened and developed new relationships with enterprise customers, strengthened relationships with existing major customers, selectively accepted orders in advanced technology fields, and advanced the development and matching of younger talent. No reason was provided for setting the dividend forecast at ¥0.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter of the Fiscal Year Ending February 2027 [IFRS] (Consolidated) | baudroie,inc. (4413) timely disclosure | Komori