Komori
Earnings4398BroadBand Security,Inc.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ending June 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ended June 2026, revenue increased 11.1% year on year and operating profit increased 98.4%, resulting in higher revenue and a substantial increase in profit. The company expects revenue and profit to increase in the fiscal year ending June 2027 and has raised its annual dividend forecast to ¥17.

Worth reading
39Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
98.4
Year-on-year change in operating income (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 July 2025 to 30 June 2026Non-consolidated (standalone)Japanese GAAP
Net Sales6,779¥ millionYear on year +11.1%Progress 89.2%
Operating profit511¥ millionYear on year +98.4%Progress 68.1%
Ordinary income542¥ millionYear on year +115.9%Progress 74.2%
Net income attributable to owners of the parent371¥ millionYear on year +160.0%Progress 78.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥84.44
Operating Margin7.5
Financial position at period-end
Total assets4,501¥ million
of which net assets 2,427 ¥ millionEquity ratio 54.0%vs. prior year-end -1.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+549
Investment-279
Financials-16
Net change+254

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,675 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥7,600 million (YoY +12.1%)
Operating profit¥750 million (YoY +46.6%)
Ordinary income¥730 million (YoY +34.6%)
Net income¥470 million (YoY +26.7%)
Annual Dividend Forecast¥16 → ¥17
Payout ratio15.9
Factors Behind Changes in Business Performance

The company continued proposing comprehensive solutions, and orders progressed steadily. Revenue from audit and consulting services increased substantially, while inquiries for G-MDR and the number of companies introducing it increased across industries.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNot applicable.
Impairment lossNot applicable (impairment losses on fixed assets by reporting segment)
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥192 thousand
Depreciation and amortization¥151,793 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for securities analysts, institutional investors and media representatives)
Issued Shares at Period-End4,626,674 Shares
Treasury Shares at Period-End206,820 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 July 2025 to 30 June 2026
Net Sales¥6,779 million (YoY +11.1%)
Operating profit¥511 million (YoY +98.4%)
Ordinary income¥542 million (YoY +115.9%)
Profit attributable to owners of the parent¥371 million (YoY +160.0%)
Net income per share¥84.44
Operating Margin7.5
Equity ratioEnd of the current fiscal period 54 / End of previous period 55.5
Total assets¥4,501 million
Net assets¥2,427 million
Cash flows from operating activities¥549 million
Cash flows from investing activities¥-279 million
Cash flows from financing activities¥-16 million
Cash and cash equivalents at end of period¥1,675 million
Full-year earnings forecastNet Sales ¥7,600 million (YoY +12.1%) / Operating profit ¥750 million (YoY +46.6%) / Ordinary income ¥730 million (YoY +34.6%) / Net income ¥470 million (YoY +26.7%)
Annual Dividend Forecast¥16 → ¥17
Payout ratio15.9
Depreciation and amortization¥151,793 thousand
Impairment lossNot applicable (impairment losses on fixed assets by reporting segment)
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥192 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for securities analysts, institutional investors and media representatives)
Issued Shares at Period-End4,626,674 Shares
Treasury Shares at Period-End206,820 Shares
Factors Behind Changes in Business PerformanceThe company continued proposing comprehensive solutions, and orders progressed steadily. Revenue from audit and consulting services increased substantially, while inquiries for G-MDR and the number of companies introducing it increased across industries.
Items this document does not state (7)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company continued proposing comprehensive solutions and promoted combined service proposals tailored to customer needs, starting with audit and consulting services. As a result, orders progressed steadily and revenue from audit and consulting services increased, while inquiries for G-MDR and the number of companies introducing it also increased.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending June 2026 [Japanese GAAP] (Non-consolidated) | BroadBand Security,Inc. (4398) timely disclosure | Komori