Komori
Financial Results Presentation4394eXmotion Co.,Ltd.Information and Communications, Services and Others

Supplementary Explanatory Materials for the Third Quarter Financial Results for the Fiscal Year Ending November 2026

For the cumulative third quarter of the fiscal year ending November 2026, both net sales and operating profit exceeded the year-earlier period, reaching record highs. Meanwhile, the CoBrain and Eureka Box subscription businesses fell short of plan.

Worth reading
65In focus
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
3.4
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Contents of this document

Supplementary materials to the earnings reportThird quarter of the fiscal year ending November 20266 items taken from the company’s own explanation
Financial Results Figures (The key points of this material are explained below)
Net Sales1,062 Millions of yen+3.4%
Operating profit155 Millions of yen+17.2%
Ordinary income160 Millions of yen+17.8%
Net income103 Millions of yen+19.0%
Gross Profit Margin43.4 %
Operating profit margin16 %
Results for the three months of the current quarter
Net Sales
355.1 Millions of yen
Operating profit
57.6 Millions of yen
What the company explained in this material
Self-assessment against the planThe company's self-assessment against its own plan.
Subscription business fell short of plan
Breakdown of Factors Affecting the ChangeReasons cited by the Company for the change in the figures.
  • Consulting and other earnings-6.7 Millions of yen
  • Eureka Box earnings43.6 Millions of yen
  • CoBrain earnings7.1 Millions of yen
  • Increase in selling, general and administrative expenses-21.2 Millions of yen
New initiatives
  • Use of outsourced sales support for dormant and new leads
  • Increased investment in trade shows and stronger booth coverage through outsourced sales support
  • Launch of an official X account
  • Developing AI-use infrastructure as a subscription business
Key KPIsA metric the company considers important as a management benchmark.
  • Year-on-year change in AI-related revenue105.8 % increase
    Year on year against the same period last year+105.8%
  • ROE6.1 %
    Year on year against the same period last year+0.8%
  • Direct transaction ratio97.7 %
  • Conversion rate from business meetings to ordersMore than 20%
  • Order backlog163 Millions of yen
    Year on year against the same period last year-37.0%
Orders received and order backlog
Order backlog
163 Millions of yen
Number of employees
Number of Employees91 employees (consolidated, including contract employees, as of the end of August 2026)
Change during the period72 consolidated employees at the end of November 2025, unchanged at 72 as of October 2026. From this update, only the number of in-house employees is disclosed.
Hiring planRecruitment focused on highly skilled or high-potential talent
Contents of this document
ItemDetails
Document typeSupplementary materials to the earnings report
Fiscal Period CoveredThird quarter of the fiscal year ending November 2026
Net Sales1,062 Millions of yen (YoY +3.4%)
Operating profit155 Millions of yen (YoY +17.2%)
Ordinary income160 Millions of yen (YoY +17.8%)
Net income103 Millions of yen (YoY +19.0%)
Gross Profit Margin43.4 %
Operating profit margin16 %
Results for the three months of the current quarterNet Sales 355.1 Millions of yen / Operating profit 57.6 Millions of yen
Self-assessment against the planSubscription business fell short of plan
Breakdown of Factors Affecting the ChangeFactors Consulting and other earnings / Amount -6.7 Millions of yen, Factors Eureka Box earnings / Amount 43.6 Millions of yen, Factors CoBrain earnings / Amount 7.1 Millions of yen, Factors Increase in selling, general and administrative expenses / Amount -21.2 Millions of yen
Key KPIsIndicator name Year-on-year change in AI-related revenue / Value 105.8 % increase / Year on year against the same period last year 105.8 % increase, Indicator name ROE / Value 6.1 % / Year on year against the same period last year 0.8 %, Indicator name Direct transaction ratio / Value 97.7 % / Year on year against the same period last year Not disclosed, Indicator name Conversion rate from business meetings to orders / Value More than 20% / Year on year against the same period last year Not disclosed, Indicator name Order backlog / Value 163 Millions of yen / Year on year against the same period last year -37 Millions of yen
Number of employeesNumber of Employees 91 employees (consolidated, including contract employees, as of the end of August 2026) / Change during the period 72 consolidated employees at the end of November 2025, unchanged at 72 as of October 2026. From this update, only the number of in-house employees is disclosed. / Hiring plan Recruitment focused on highly skilled or high-potential talent
Orders received and order backlogOrder backlog 163 Millions of yen
New initiativesUse of outsourced sales support for dormant and new leads, Increased investment in trade shows and stronger booth coverage through outsourced sales support, Launch of an official X account, Developing AI-use infrastructure as a subscription business
Items this document does not state (16)
Selling, general and administrative expensesFull-year earnings forecastProgress against full-year forecastSegment resultsUnit price and quantity metricsNumber of stores and locationsAssumptions Underlying the Business OutlookRisk amount incorporated into the outlookMedium-term management plan targetsFinancial targetsAnnual DividendPayout ratioAcquisition of treasury sharesCapital expendituresMarket Size / ShareKey points of the Q&A

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Demand grew in AI-related fields, particularly SDV, autonomous driving and semiconductor manufacturing equipment, driving strong performance in the consulting business. Higher CoBrain sales also contributed to the increase in operating profit, while the subscription business fell short of its targets for leads generated and business meetings, and Eureka Box saw sluggish distributor sales.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Supplementary Explanatory Materials for the Third Quarter Financial Results for the Fiscal Year Ending November 2026 | eXmotion Co.,Ltd. (4394) timely disclosure | Komori