Komori
M&A and Subsidiary Changes4392Future Innovation Group,Inc.Information and Communications, Services and Others

Notice Regarding an Intra-Group Reorganization (Absorption-Type Company Split and Absorption-Type Merger Between Consolidated Subsidiaries)

Within the Group, KTS's electronic circuit board and mechatronics equipment manufacturing business will be transferred to REALIZE ONE, while Mobile Create will absorb Tran and M.R.L through a merger. In addition, all shares of KTS and Primecast will be transferred from FIG to Mobile Create, thereby clarifying the roles of Group companies by business.

Worth reading
56In focus
Scored from 3 of 5 sections
Direction
Neutral
Direction inferred from the company’s description.
Scale
—
Displayed only when the document provides numerical figures.
Wording
Conditional
How definitive the wording is.

This transaction

The absorption-type company split and absorption-type merger (the "Reorganization") and the transfer of shares
Counterparty (target company)株式会社ケイティーエス, REALIZE ONE株式会社, モバイルクリエイト株式会社, 株式会社トラン, 株式会社M.R.L, 株式会社プライムキャスト
Disclosing companyFuture Innovation Group,Inc.
Subject of this transactionNumber of shares acquired All shares of KTS and Primecast. The number of shares and voting rights subject to the transaction are not disclosedVoting rights ownership percentage Before FIG: 100% ownership of KTS and Primecast. Mobile Create: 100% ownership of Tran and M.R.L → after Mobile Create will own all shares of KTS and Primecast. Mobile Create is a wholly owned subsidiary of FIG
TimelineThe spacing between the points is proportional to the actual number of days.
Target company

株式会社ケイティーエス Hotel multimedia systems, electronic circuit board and mechatronics equipment manufacturing, and other businesses / REALIZE ONE株式会社 Electronic circuit board and mechatronics equipment manufacturing, and other businesses / モバイルクリエイト株式会社 Development, sale, operation and maintenance of mobile communications networks using mobile communications infrastructure (MVNO business) and mobile management systems using GPS / 株式会社トラン Sightseeing taxi and bus services, and dispatch center services / 株式会社M.R.L Rental and leasing of Mobile Create products / 株式会社プライムキャスト Not disclosed

Location 株式会社ケイティーエス 5004-100 Minamihata, Oaza, Yamaga-machi, Kitsuki, Oita / REALIZE ONE株式会社 5004-100 Minamihata, Oaza, Yamaga-machi, Kitsuki, Oita / モバイルクリエイト株式会社 2-5-60 Higashio-michi, Oita, Oita / 株式会社トラン 9th Floor, Gotenyama Trust Tower, 4-7-35 Kitashinagawa, Shinagawa-ku, Tokyo / 株式会社M.R.L 2-5-60 Higashio-michi, Oita, Oita / 株式会社プライムキャスト Not disclosedShare capital 株式会社ケイティーエス ¥98 million / REALIZE ONE株式会社 ¥10 million / モバイルクリエイト株式会社 ¥300 million / 株式会社トラン ¥70 million / 株式会社M.R.L ¥20 million / 株式会社プライムキャスト Not disclosedDate of incorporation 株式会社ケイティーエス 27 February 1981 / REALIZE ONE株式会社 26 October 2026 / モバイルクリエイト株式会社 27 December 2002 / 株式会社トラン 24 October 2014 / 株式会社M.R.L 30 June 2010 / 株式会社プライムキャスト Not disclosed
Net Sales株式会社ケイティーエス ¥2,420 million (fiscal year ended December 2025) / REALIZE ONE株式会社 — (fiscal year ended December 2025) / モバイルクリエイト株式会社 ¥5,477 million (fiscal year ended December 2025) / 株式会社トラン ¥210 million (fiscal year ended December 2025) / 株式会社M.R.L ¥62 million (fiscal year ended December 2025) / 株式会社プライムキャスト Not disclosed
Operating profit株式会社ケイティーエス Operating loss of ¥46 million (fiscal year ended December 2025) / REALIZE ONE株式会社 — (fiscal year ended December 2025) / モバイルクリエイト株式会社 ¥695 million (fiscal year ended December 2025) / 株式会社トラン ¥4 million (fiscal year ended December 2025) / 株式会社M.R.L ¥16 million (fiscal year ended December 2025) / 株式会社プライムキャスト Not disclosed
Net income for the current fiscal year株式会社ケイティーエス Net loss of ¥63 million (fiscal year ended December 2025) / REALIZE ONE株式会社 — (fiscal year ended December 2025) / モバイルクリエイト株式会社 ¥692 million (fiscal year ended December 2025) / 株式会社トラン ¥3 million (fiscal year ended December 2025) / 株式会社M.R.L ¥10 million (fiscal year ended December 2025) / 株式会社プライムキャスト Not disclosed
Net assets株式会社ケイティーエス ¥503 million (fiscal year ended December 2025) / REALIZE ONE株式会社 — (fiscal year ended December 2025) / モバイルクリエイト株式会社 ¥3,532 million (fiscal year ended December 2025) / 株式会社トラン ¥86 million (fiscal year ended December 2025) / 株式会社M.R.L ¥89 million (fiscal year ended December 2025) / 株式会社プライムキャスト Not disclosed
Impact on Business Performance

The impact on consolidated full-year results for the fiscal year ending December 2026 will be immaterial

Procedures and assumptions
Management structure after acquisitionThe business structure will be centered on Mobile Create for the IoT and payment businesses and on REALIZE for the robotics and automation businesses. KTS's electronic circuit board and mechatronics equipment manufacturing business will be transferred to REALIZE ONE, and KTS and Primecast will become subsidiaries of Mobile Create. Corporate names and employee treatment: not disclosed
This transaction
ItemDetails
Transaction nameThe absorption-type company split and absorption-type merger (the "Reorganization") and the transfer of shares
Counterparty name株式会社ケイティーエス, REALIZE ONE株式会社, モバイルクリエイト株式会社, 株式会社トラン, 株式会社M.R.L, 株式会社プライムキャスト
Name of the Subject Company株式会社ケイティーエス, REALIZE ONE株式会社, モバイルクリエイト株式会社, 株式会社トラン, 株式会社M.R.L, 株式会社プライムキャスト
Business Description of the Subject Company株式会社ケイティーエス Hotel multimedia systems, electronic circuit board and mechatronics equipment manufacturing, and other businesses / REALIZE ONE株式会社 Electronic circuit board and mechatronics equipment manufacturing, and other businesses / モバイルクリエイト株式会社 Development, sale, operation and maintenance of mobile communications networks using mobile communications infrastructure (MVNO business) and mobile management systems using GPS / 株式会社トラン Sightseeing taxi and bus services, and dispatch center services / 株式会社M.R.L Rental and leasing of Mobile Create products / 株式会社プライムキャスト Not disclosed
Location of the Subject Company株式会社ケイティーエス 5004-100 Minamihata, Oaza, Yamaga-machi, Kitsuki, Oita / REALIZE ONE株式会社 5004-100 Minamihata, Oaza, Yamaga-machi, Kitsuki, Oita / モバイルクリエイト株式会社 2-5-60 Higashio-michi, Oita, Oita / 株式会社トラン 9th Floor, Gotenyama Trust Tower, 4-7-35 Kitashinagawa, Shinagawa-ku, Tokyo / 株式会社M.R.L 2-5-60 Higashio-michi, Oita, Oita / 株式会社プライムキャスト Not disclosed
Capital Stock of the Subject Company株式会社ケイティーエス ¥98 million / REALIZE ONE株式会社 ¥10 million / モバイルクリエイト株式会社 ¥300 million / 株式会社トラン ¥70 million / 株式会社M.R.L ¥20 million / 株式会社プライムキャスト Not disclosed
Date of Establishment of the Subject Company株式会社ケイティーエス 27 February 1981 / REALIZE ONE株式会社 26 October 2026 / モバイルクリエイト株式会社 27 December 2002 / 株式会社トラン 24 October 2014 / 株式会社M.R.L 30 June 2010 / 株式会社プライムキャスト Not disclosed
Net Sales of the Subject Company株式会社ケイティーエス ¥2,420 million (fiscal year ended December 2025) / REALIZE ONE株式会社 — (fiscal year ended December 2025) / モバイルクリエイト株式会社 ¥5,477 million (fiscal year ended December 2025) / 株式会社トラン ¥210 million (fiscal year ended December 2025) / 株式会社M.R.L ¥62 million (fiscal year ended December 2025) / 株式会社プライムキャスト Not disclosed
Operating Profit of the Subject Company株式会社ケイティーエス Operating loss of ¥46 million (fiscal year ended December 2025) / REALIZE ONE株式会社 — (fiscal year ended December 2025) / モバイルクリエイト株式会社 ¥695 million (fiscal year ended December 2025) / 株式会社トラン ¥4 million (fiscal year ended December 2025) / 株式会社M.R.L ¥16 million (fiscal year ended December 2025) / 株式会社プライムキャスト Not disclosed
Net Income of the Subject Company株式会社ケイティーエス Net loss of ¥63 million (fiscal year ended December 2025) / REALIZE ONE株式会社 — (fiscal year ended December 2025) / モバイルクリエイト株式会社 ¥692 million (fiscal year ended December 2025) / 株式会社トラン ¥3 million (fiscal year ended December 2025) / 株式会社M.R.L ¥10 million (fiscal year ended December 2025) / 株式会社プライムキャスト Not disclosed
Net Assets of the Subject Company株式会社ケイティーエス ¥503 million (fiscal year ended December 2025) / REALIZE ONE株式会社 — (fiscal year ended December 2025) / モバイルクリエイト株式会社 ¥3,532 million (fiscal year ended December 2025) / 株式会社トラン ¥86 million (fiscal year ended December 2025) / 株式会社M.R.L ¥89 million (fiscal year ended December 2025) / 株式会社プライムキャスト Not disclosed
Number of shares acquiredAll shares of KTS and Primecast. The number of shares and voting rights subject to the transaction are not disclosed
Voting rights ownership percentageBefore FIG: 100% ownership of KTS and Primecast. Mobile Create: 100% ownership of Tran and M.R.L → after Mobile Create will own all shares of KTS and Primecast. Mobile Create is a wholly owned subsidiary of FIG
Impact on Business PerformanceThe impact on consolidated full-year results for the fiscal year ending December 2026 will be immaterial
Date of board resolution13 November 2026
Contract DateAbsorption-type company split agreement 13 November 2026 / Absorption-type merger agreement 13 November 2026 / Share transfer agreement 13 November 2026
Execution Date / Effective Date1 January 2027
Management structure after acquisitionThe business structure will be centered on Mobile Create for the IoT and payment businesses and on REALIZE for the robotics and automation businesses. KTS's electronic circuit board and mechatronics equipment manufacturing business will be transferred to REALIZE ONE, and KTS and Primecast will become subsidiaries of Mobile Create. Corporate names and employee treatment: not disclosed
Items this document does not state (14)
Acquisition priceExpenses other than the acquisition priceType of ConsiderationMerger ratio/share exchange ratioTender offer priceMinimum number of shares to be purchasedTender offer periodFunding arrangementsGoodwill amountAmount of extraordinary income (loss)Valuation methodologyIndependent valuation institutionSpecial CommitteeConditions Precedent to Execution

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The purpose is to clarify the positioning of each business and the roles of Group companies, establishing a structure centered on Mobile Create for the IoT and payment businesses and on REALIZE for the robotics and automation businesses. The Company states that it aims to enhance competitiveness and corporate value by organizing and consolidating its businesses and management resources, strengthening collaboration among Group companies, speeding up decision-making and improving operational efficiency.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding an Intra-Group Reorganization (Absorption-Type Company Split and Absorption-Type Merger Between Consolidated Subsidiaries) | Future Innovation Group,Inc. (4392) timely disclosure | Komori