Komori
Earnings4389Property Data Bank,Inc.Information and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue, operating profit, ordinary profit and net income all exceeded the previous fiscal year, driven by growth in cloud services and large-scale projects. For the fiscal year ending March 2027, the company expects higher revenue and profits, and has raised its annual dividend forecast from ¥24 in the previous fiscal year to ¥32.

Worth reading
49Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
18.8
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales3,721¥ millionYear on year +12.1%Progress 88.6%
Operating profit1,112¥ millionYear on year +18.8%Progress 83.0%
Ordinary income1,127¥ millionYear on year +20.1%Progress 84.7%
Net income attributable to owners of the parent716¥ millionYear on year +12.9%Progress 80.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥60.77
Operating MarginCurrent fiscal year 29.9 % / Previous period 28.2 %
Financial position at period-end
Total assets4,629¥ million
of which net assets 3,306 ¥ millionEquity ratio 71.4%vs. prior year-end -8.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+712
Investment-181
Financials-835
Net change-304

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,365 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥4,200 million (YoY +12.9%)
Operating profit¥1,340 million (YoY +20.5%)
Ordinary income¥1,330 million (YoY +18.0%)
Net income¥890 million (YoY +24.3%)
Annual Dividend Forecast24 yen and sen → 32 yen and sen
Payout ratioFiscal year ending March 2026 52.7 % / Forecast for the fiscal year ending March 2027 37.4 %
Shareholder Return PolicyDividend on equity (DOE) of 6% or higher and a dividend payout ratio target of 35–55%
Factors Behind Changes in Business Performance

DX investment by Japanese companies and demand for DX in the real estate sector remained strong. Revenue from large-scale projects for “@property,” small- and medium-sized projects, and services such as “@knowledge” and “@cmms” increased, while the customer base and scope of services expanded. A subsidiary recorded revenue from a large-scale data science services project.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Gain on sale of investment securities ¥60 thousand
Depreciation and amortization¥327,344 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End11,865,000
Treasury Shares at Period-End1,513,503
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥3,721 million (YoY +12.1%)
Operating profit¥1,112 million (YoY +18.8%)
Ordinary income¥1,127 million (YoY +20.1%)
Profit attributable to owners of the parent¥716 million (YoY +12.9%)
Net income per share¥60.77
Operating MarginCurrent fiscal year 29.9 % / Previous period 28.2 %
Equity ratioEnd of the current fiscal period 71.4 / End of previous period 79.6
Total assets¥4,629 million
Net assets¥3,306 million
Cash flows from operating activities¥712 million
Cash flows from investing activities¥-181 million
Cash flows from financing activities¥-835 million
Cash and cash equivalents at end of period¥2,365 million
Full-year earnings forecastNet Sales ¥4,200 million (YoY +12.9%) / Operating profit ¥1,340 million (YoY +20.5%) / Ordinary income ¥1,330 million (YoY +18.0%) / Net income ¥890 million (YoY +24.3%)
Annual Dividend Forecast24 yen and sen → 32 yen and sen
Payout ratioFiscal year ending March 2026 52.7 % / Forecast for the fiscal year ending March 2027 37.4 %
Shareholder Return PolicyDividend on equity (DOE) of 6% or higher and a dividend payout ratio target of 35–55%
Depreciation and amortization¥327,344 thousand
Breakdown of extraordinary income (loss)Gain on sale of investment securities ¥60 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End11,865,000
Treasury Shares at Period-End1,513,503
Factors Behind Changes in Business PerformanceDX investment by Japanese companies and demand for DX in the real estate sector remained strong. Revenue from large-scale projects for “@property,” small- and medium-sized projects, and services such as “@knowledge” and “@cmms” increased, while the customer base and scope of services expanded. A subsidiary recorded revenue from a large-scale data science services project.
Items this document does not state (6)
Revision to Earnings ForecastSegment revenueSegment profitRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

DX investment by Japanese companies and demand for DX in the real estate sector remained strong. Revenue from large-scale projects for “@property,” small- and medium-sized projects requiring no customization, and services such as “@knowledge” and “@cmms” increased, while the customer base and scope of services expanded.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Property Data Bank,Inc. (4389) timely disclosure | Komori