Contents of this document
- The contribution of キッズ社 to results for the fiscal year ending December 2026 is expected to be consolidated from the fourth quarter and increase revenue by approximately ¥500 million.
- キッズ社 is expected to post an operating loss in the fourth quarter due to seasonality, but is expected to contribute to profit for the full year.
- The final amounts of goodwill and PPA, as well as amortization, may change after confirmation by the audit firm.
- The Company will continue to consider M&A, but will prioritize PMI for キッズ社 and make organic growth its basic strategy.
- Higher revenue¥2,194 million
- Increase in cost of sales¥-122 million
- Increase in S&M expenses¥-327 million
- Higher personnel expenses¥-425 million
- Increase in G&A expenses¥-157 million
- Share buyback of up to ¥1 billion
- Raise the guideline for the dividend payout ratio from 30% to 40%
- Raised the year-end dividend forecast from ¥35 to ¥47
- PMI following the full acquisition of キッズ・コーポレーション社
- Strengthening information-security measures
- 古川 Tomoaki (古川智章) taking office as senior executive officer
- Cumulative number of corporate customers7,968 companiesYear on year against the same period last year+42.7%
- Cumulative number of members2,638 thousand peopleYear on year against the same period last year+370 thousand people
- Number of companies conducting transactions annually4,244 companiesYear on year against the same period last year+37.4%
- Usage rate among members of the new-graduate services (joining the company in 2026)64.5 %
| Item | Details |
|---|---|
| Document type | Earnings presentation materials |
| Fiscal Period Covered | Third quarter of the fiscal year ending December 2026 |
| Net Sales | ¥7,785 million (YoY +39.3%) |
| Operating profit | ¥2,838 million (YoY +69.2%) |
| Ordinary income | ¥2,873 million (YoY +70.2%) |
| Net income | ¥1,991 million (YoY +67.5%) |
| Gross Profit Margin | 88.2 % |
| Operating profit margin | 36.5 % |
| Selling, general and administrative expenses | ¥4,031 million |
| Results for the three months of the current quarter | Net Sales ¥1,975 million (YoY +25.2%) / EBITDA ¥1,075 million (YoY +54.5%) / Operating profit ¥1,033 million (YoY +48.6%) |
| Full-year earnings forecast | Net Sales ¥11,000 million / Operating profit ¥3,100 million / EBITDA ¥3,445 million / Ordinary income ¥3,113 million / Net income ¥2,151 million |
| Progress against full-year forecast | Net Sales 70.8% / Operating profit 91.6% / EBITDA 88.9% / Ordinary income 92.3% / Net income 92.6% |
| Self-assessment against the plan | Net sales and profit are progressing steadily against the revised earnings forecast |
| Breakdown of Factors Affecting the Change | Factors Higher revenue / Amount ¥2,194 million, Factors Increase in cost of sales / Amount ¥-122 million, Factors Increase in S&M expenses / Amount ¥-327 million, Factors Higher personnel expenses / Amount ¥-425 million, Factors Increase in G&A expenses / Amount ¥-157 million |
| Key KPIs | Indicator name Cumulative number of corporate customers / Value 7,968 companies / Year on year against the same period last year 42.7 companies, Indicator name Cumulative number of members / Value 2,638 thousand people / Year on year against the same period last year +370 thousand people, Indicator name Number of companies conducting transactions annually / Value 4,244 companies / Year on year against the same period last year 37.4 companies, Indicator name Usage rate among members of the new-graduate services (joining the company in 2026) / Value 64.5 % / Year on year against the same period last year Not disclosed |
| Number of employees | Number of Employees 479 people / Change during the period Not disclosed / Hiring plan 510 employees expected as of the end of December 2026 |
| Assumptions Underlying the Business Outlook | Sales Seasonality Revenue tends to be concentrated in 1Q and 2Q as job-hunting activities begin earlier. / キッズ社 (consolidated) For the fiscal year ending December 2026, consolidated into the income statement from the fourth quarter. / キッズ社's fourth-quarter sales contribution Approximately ¥500 million |
| Risk amount incorporated into the outlook | キッズ社's operating profit impact ¥70 million below the previous forecast |
| Medium-term management plan targets | Target fiscal year FY2030 / Net Sales ¥35,000 million / EBITDA ¥10,000 million / Net sales from the new-graduate recruitment business ¥30,000 million / Net sales from the mid-career recruitment business ¥5,000 million |
| Financial targets | ROE At least 25% each year / EBITDA margin At least 25% each year / Equity ratio 58.0% (actual) |
| Annual Dividend | Annual dividend per share ¥47 / Interim Not disclosed / End of period ¥47 |
| Payout ratio | 40.2 % |
| Acquisition of treasury shares | Buyback limit ¥1,000 million / Number of shares to be acquired 552,000 shares / Period 13 November 2026 to 12 May 2027 |
| Market Size / Share | New-graduate recruitment market ¥1,600 100 million / Mid-career recruitment market ¥6,000 100 million / Utilization rate among members of the new-graduate services 64.5% (joined in 2026) |
| Key points of the Q&A | The contribution of キッズ社 to results for the fiscal year ending December 2026 is expected to be consolidated from the fourth quarter and increase revenue by approximately ¥500 million., キッズ社 is expected to post an operating loss in the fourth quarter due to seasonality, but is expected to contribute to profit for the full year., The final amounts of goodwill and PPA, as well as amortization, may change after confirmation by the audit firm., The Company will continue to consider M&A, but will prioritize PMI for キッズ社 and make organic growth its basic strategy. |
| New initiatives | Share buyback of up to ¥1 billion, Raise the guideline for the dividend payout ratio from 30% to 40%, Raised the year-end dividend forecast from ¥35 to ¥47, PMI following the full acquisition of キッズ・コーポレーション社, Strengthening information-security measures, 古川 Tomoaki (古川智章) taking office as senior executive officer |
Items this document does not state (5)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Revenue increased as the number of corporate customers and members grew, use of the scouting service expanded, and student profile entry was automated through the use of AI. The Company also explained that optimizing investment efficiency in cost of sales and selling, general and administrative expenses contributed to the increase in operating profit.