Komori
Earnings4371Core Concept Technologies Inc.Information and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

In the interim period of the fiscal year ending December 2026, net sales, operating income and ordinary income exceeded the year-earlier period, while interim net income attributable to owners of the parent declined 31.7%. A loss related to trust-type stock options arising from a change in the method of granting stock options reduced net income.

Worth reading
44Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
31.7
% (year-on-year decrease in interim net income attributable to owners of the parent)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales11,343¥ millionYear on year +11.6%Progress 49.3%
Operating profit1,148¥ millionYear on year +7.0%Progress 47.2%
Ordinary income1,171¥ millionYear on year +9.0%Progress 47.8%
Net income attributable to owners of the parent520¥ millionYear on year -31.7%Progress 39.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥32.44
Financial position at period-end
Total assets8,642¥ million
of which net assets 5,214 ¥ millionEquity ratio 60.3%vs. prior year-end +1.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+755,345
Investment-126,716
Financials-676,419
Net change-47,790

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,267,192 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥23,000 million (YoY +10.2%)
Operating profit¥2,430 million (YoY +10.4%)
Ordinary income¥2,450 million (YoY +11.2%)
Net income¥1,330 million (YoY -11.4%)
Annual Dividend Forecast¥19 → ¥21
Factors Behind Changes in Business Performance

Revenue from DX support was ¥5,704,625 thousand, up 19.1% year on year, while revenue from IT human resources procurement support was ¥5,639,321 thousand, up 4.8%. Meanwhile, interim net income attributable to owners of the parent declined due to the recording of a ¥296,928 thousand trust-type stock option-related loss.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 1 / Company name 株式会社Pros Cons
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss related to trust-based stock options ¥296,928 thousand
Depreciation and amortization¥76,164 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End17,898,800 Shares
Treasury Shares at Period-End1,646,188 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥11,343 million (YoY +11.6%)
Operating profit¥1,148 million (YoY +7.0%)
Ordinary income¥1,171 million (YoY +9.0%)
Profit attributable to owners of the parent¥520 million (YoY -31.7%)
Net income per share¥32.44
Equity ratioEnd of the current fiscal period 60.3% / End of previous period 59.1%
Total assets¥8,642 million
Net assets¥5,214 million
Cash flows from operating activities¥755,345 thousand
Cash flows from investing activities¥-126,716 thousand
Cash flows from financing activities¥-676,419 thousand
Cash and cash equivalents at end of period¥2,267,192 thousand
Full-year earnings forecastNet Sales ¥23,000 million (YoY +10.2%) / Operating profit ¥2,430 million (YoY +10.4%) / Ordinary income ¥2,450 million (YoY +11.2%) / Net income ¥1,330 million (YoY -11.4%)
Annual Dividend Forecast¥19 → ¥21
Depreciation and amortization¥76,164 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss related to trust-based stock options ¥296,928 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 1 / Company name 株式会社Pros Cons
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End17,898,800 Shares
Treasury Shares at Period-End1,646,188 Shares
Factors Behind Changes in Business PerformanceRevenue from DX support was ¥5,704,625 thousand, up 19.1% year on year, while revenue from IT human resources procurement support was ¥5,639,321 thousand, up 4.8%. Meanwhile, interim net income attributable to owners of the parent declined due to the recording of a ¥296,928 thousand trust-type stock option-related loss.
Items this document does not state (10)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

A trust-type stock option-related loss of ¥296,928 thousand was recorded in connection with changing the method for a portion of the third series of stock acquisition rights from granting stock options to granting shares. The loss was not deductible for tax purposes, and the effective tax rate was also higher than in the year-earlier period.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Core Concept Technologies Inc. (4371) timely disclosure | Komori