Komori
Earnings4351YAMADA SERVICER SYNTHETIC OFFICEFinancials (excluding banks)

Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending December 2026, revenue decreased 2.9% year on year, while the deficits in operating income, ordinary income and net income widened from the same period of the previous year. The full-year earnings forecast and annual dividend forecast remain unchanged.

Worth reading
55In focus
Scored from 5 of 6 sections
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-2.9
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales906¥ millionYear on year -2.9%Progress 34.9%
Operating profit-178¥ million
Ordinary income-165¥ million
Net income attributable to owners of the parent-167¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share△¥39.38
Financial position at period-end
Total assets5,478¥ million
of which net assets 3,130 ¥ millionEquity ratio 57.1%vs. prior year-end -1.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-33,380
Investment-1,972
Financials-96,266
Net change-131,618

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,247,887 thousand
Segment revenueServicing Business ¥252,664 thousand (YoY +16.8%), Temporary Staffing Business ¥624,995 thousand (YoY -5.7%), Real Estate Solutions Business ¥28,681 thousand (YoY -48.3%)
Segment profitServicing Business ¥16,200 thousand (YoY -57.4%), Temporary Staffing Business ¥84,564 thousand (YoY -18.0%), Real Estate Solutions Business ¥-7,688 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥2,598 million (YoY +13.9%)
Operating profit¥235 million (YoY +218.0%)
Ordinary income¥237 million (YoY +146.7%)
Profit attributable to owners of the parent¥143 million (YoY +101.8%)
Annual Dividend Forecast¥10 → ¥10(0.0%)
Factors Behind Changes in Business Performance

Some collections from secured transactions were pushed back to the second half or later, staffing levels fell short of plan, and settlement of contracted properties in land transactions subject to leasehold rights was pushed back to the third quarter.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not disclosed
Depreciation and amortization¥16,805 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingYes (for analysts)
Issued Shares at Period-End4,268,000 Shares
Treasury Shares at Period-End8,434 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥906 million (YoY -2.9%)
Operating profit¥-178 million
Ordinary income¥-165 million
Profit attributable to owners of the parent¥-167 million
Net income per share△¥39.38
Equity ratioEnd of the current fiscal period 57.1 / End of previous period 58.1
Total assets¥5,478 million
Net assets¥3,130 million
Cash flows from operating activities¥-33,380 thousand
Cash flows from investing activities¥-1,972 thousand
Cash flows from financing activities¥-96,266 thousand
Cash and cash equivalents at end of period¥1,247,887 thousand
Full-year earnings forecastNet Sales ¥2,598 million (YoY +13.9%) / Operating profit ¥235 million (YoY +218.0%) / Ordinary income ¥237 million (YoY +146.7%) / Profit attributable to owners of the parent ¥143 million (YoY +101.8%)
Annual Dividend Forecast¥10 → ¥10(0.0%)
Segment revenueServicing Business ¥252,664 thousand (YoY +16.8%), Temporary Staffing Business ¥624,995 thousand (YoY -5.7%), Real Estate Solutions Business ¥28,681 thousand (YoY -48.3%)
Segment profitServicing Business ¥16,200 thousand (YoY -57.4%), Temporary Staffing Business ¥84,564 thousand (YoY -18.0%), Real Estate Solutions Business ¥-7,688 thousand
Depreciation and amortization¥16,805 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingYes (for analysts)
Issued Shares at Period-End4,268,000 Shares
Treasury Shares at Period-End8,434 Shares
Factors Behind Changes in Business PerformanceSome collections from secured transactions were pushed back to the second half or later, staffing levels fell short of plan, and settlement of contracted properties in land transactions subject to leasehold rights was pushed back to the third quarter.
Items this document does not state (9)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Some collections from secured transactions were pushed back to the second half or later, staffing levels fell short of plan, and settlement of contracted properties in land transactions subject to leasehold rights was pushed back to the third quarter.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | YAMADA SERVICER SYNTHETIC OFFICE (4351) timely disclosure | Komori