Komori
Earnings4351YAMADA SERVICER SYNTHETIC OFFICEFinancials (excluding banks)

Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

In the first quarter, revenue increased 1.0% year on year to ¥428 million. Operating loss widened from ¥99 million to ¥103 million, while ordinary loss and net loss attributable to owners of the parent narrowed.

Worth reading
45Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-4
¥ million (year-on-year change in operating loss)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026 to 31 March 2026ConsolidatedJapanese GAAP
Net Sales428¥ millionYear on year +1.0%Progress 16.5%
Operating profit-103¥ million
Ordinary income-93¥ million
Net income attributable to owners of the parent-87¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share△20.64
Financial position at period-end
Total assets5,642¥ million
of which net assets 3,210 ¥ millionEquity ratio 56.9%vs. prior year-end -1.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenue¥114,408 thousand (YoY +29.8%), ¥306,487 thousand (YoY -7.7%), ¥7,510 thousand (YoY +48.5%)
Segment profit¥8,321 thousand (YoY +719.0%), ¥32,477 thousand (YoY -33.8%), ¥-4,668 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥2,598 million (YoY +13.9%)
Operating profit¥235 million (YoY +218.0%)
Ordinary income¥237 million (YoY +146.7%)
Net income¥143 million (YoY +101.8%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥10 → ¥10(0.0%)
Factors Behind Changes in Business Performance

The servicer business saw generally steady collections from existing purchased receivables, and the staffing business performed broadly in line with the plan. In the real estate solutions business, no land-with-leasehold-interest transactions were sold during the quarter.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidation0 newly included companies (company name: -), 0 excluded companies (company name: -)
Breakdown of extraordinary income (loss)No extraordinary income or extraordinary losses were recorded
Depreciation and amortization¥8,362 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End4,268,000 Shares
Treasury Shares at Period-End8,434 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026 to 31 March 2026
Net Sales¥428 million (YoY +1.0%)
Operating profit¥-103 million
Ordinary income¥-93 million
Profit attributable to owners of the parent¥-87 million
Net income per share△20.64
Equity ratioEnd of the current fiscal period 56.9 / End of previous period 58.1
Total assets¥5,642 million
Net assets¥3,210 million
Full-year earnings forecastNet Sales ¥2,598 million (YoY +13.9%) / Operating profit ¥235 million (YoY +218.0%) / Ordinary income ¥237 million (YoY +146.7%) / Net income ¥143 million (YoY +101.8%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥10 → ¥10(0.0%)
Segment revenue¥114,408 thousand (YoY +29.8%), ¥306,487 thousand (YoY -7.7%), ¥7,510 thousand (YoY +48.5%)
Segment profit¥8,321 thousand (YoY +719.0%), ¥32,477 thousand (YoY -33.8%), ¥-4,668 thousand
Depreciation and amortization¥8,362 thousand
Breakdown of extraordinary income (loss)No extraordinary income or extraordinary losses were recorded
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidation0 newly included companies (company name: -), 0 excluded companies (company name: -)
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End4,268,000 Shares
Treasury Shares at Period-End8,434 Shares
Factors Behind Changes in Business PerformanceThe servicer business saw generally steady collections from existing purchased receivables, and the staffing business performed broadly in line with the plan. In the real estate solutions business, no land-with-leasehold-interest transactions were sold during the quarter.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the servicer business, collections from existing purchased receivables progressed generally as planned, while the staffing business performed broadly in line with the plan. In the real estate solutions business, no land-with-leasehold-interest transactions were sold during the quarter.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | YAMADA SERVICER SYNTHETIC OFFICE (4351) timely disclosure | Komori