Komori
Earnings4345CTS Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue, operating income, ordinary income and net income all exceeded the previous fiscal year. The Company expects higher revenue and earnings in the next fiscal year and plans to increase its annual dividend from ¥29 to ¥30.

Worth reading
51Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
7.8
% (year-on-year change in net sales)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales12,747Millions of yenYear on year +7.8%Progress 94.4%
Operating profit3,369Millions of yenYear on year +9.5%Progress 95.4%
Ordinary income3,734Millions of yenYear on year +18.1%Progress 96.0%
Net income attributable to owners of the parent2,686Millions of yenYear on year +22.7%Progress 98.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥65.06
Operating Margin26.4%
Financial position at period-end
Total assets20,607Millions of yen
of which net assets 15,706 Millions of yenEquity ratio 76.2%vs. prior year-end +0.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+3,339
Investment-1,771
Financials-1,926
Net change-358

Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period4,171 Millions of yen
Segment revenueDDS 7,510 Millions of yen (YoY +8.9%), SMS 3,870 Millions of yen (YoY +10.4%), Other 1,367 Millions of yen (YoY -3.7%)
Segment profitDDS 2,403 Millions of yen (YoY +12.1%), SMS 751 Millions of yen (YoY +14.5%), Other 214 Millions of yen (YoY -22.6%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales13,500 Millions of yen (YoY +5.9%)
Operating profit3,530 Millions of yen (YoY +4.8%)
Ordinary income3,890 Millions of yen (YoY +4.2%)
Net income2,720 Millions of yen (YoY +1.2%)
Annual Dividend Forecast¥29 → ¥30
Payout ratioCurrent fiscal year 44.6 % / Next-year forecast 45.5 %
Shareholder Return PolicyContinue progressive dividends and maintain or increase the dividend level based on sustainable earnings growth.
Factors Behind Changes in Business Performance

Increases in rental and subscription services centered on SAP in the DDS business, sales revenue in the SMS business, and orders, mainly from existing customers. Personnel expenses, sales activity expenses and system management expenses increased, but the increase in gross profit was greater. Higher dividend income, equity in earnings of affiliates resulting from ファイルフォース株式会社 becoming profitable, and gains on sales of investment securities also contributed.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name None / Excluded Number of companies 0 / Company name None
Material subsequent eventsAt a meeting of the Board of Directors held on 28 April 2026, the Company resolved to acquire treasury shares, up to a maximum of 500,000 shares and an aggregate purchase price of ¥500,000,000. The acquisition period is from 1 May to 25 December 2026.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities 28 Millions of yen / Extraordinary loss Not disclosed
Depreciation and amortization957 Millions of yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End42,000,000 Shares
Treasury Shares at Period-End734,921 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales12,747 Millions of yen (YoY +7.8%)
Operating profit3,369 Millions of yen (YoY +9.5%)
Ordinary income3,734 Millions of yen (YoY +18.1%)
Profit attributable to owners of the parent2,686 Millions of yen (YoY +22.7%)
Net income per share¥65.06
Operating Margin26.4%
Equity ratioEnd of the current fiscal period 76.2% / End of previous period 75.4%
Total assets20,607 Millions of yen
Net assets15,706 Millions of yen
Cash flows from operating activities3,339 Millions of yen
Cash flows from investing activities-1,771 Millions of yen
Cash flows from financing activities-1,926 Millions of yen
Cash and cash equivalents at end of period4,171 Millions of yen
Full-year earnings forecastNet Sales 13,500 Millions of yen (YoY +5.9%) / Operating profit 3,530 Millions of yen (YoY +4.8%) / Ordinary income 3,890 Millions of yen (YoY +4.2%) / Net income 2,720 Millions of yen (YoY +1.2%)
Annual Dividend Forecast¥29 → ¥30
Payout ratioCurrent fiscal year 44.6 % / Next-year forecast 45.5 %
Shareholder Return PolicyContinue progressive dividends and maintain or increase the dividend level based on sustainable earnings growth.
Segment revenueDDS 7,510 Millions of yen (YoY +8.9%), SMS 3,870 Millions of yen (YoY +10.4%), Other 1,367 Millions of yen (YoY -3.7%)
Segment profitDDS 2,403 Millions of yen (YoY +12.1%), SMS 751 Millions of yen (YoY +14.5%), Other 214 Millions of yen (YoY -22.6%)
Depreciation and amortization957 Millions of yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities 28 Millions of yen / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name None / Excluded Number of companies 0 / Company name None
Material subsequent eventsAt a meeting of the Board of Directors held on 28 April 2026, the Company resolved to acquire treasury shares, up to a maximum of 500,000 shares and an aggregate purchase price of ¥500,000,000. The acquisition period is from 1 May to 25 December 2026.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End42,000,000 Shares
Treasury Shares at Period-End734,921 Shares
Factors Behind Changes in Business PerformanceIncreases in rental and subscription services centered on SAP in the DDS business, sales revenue in the SMS business, and orders, mainly from existing customers. Personnel expenses, sales activity expenses and system management expenses increased, but the increase in gross profit was greater. Higher dividend income, equity in earnings of affiliates resulting from ファイルフォース株式会社 becoming profitable, and gains on sales of investment securities also contributed.
Items this document does not state (4)
Revision to Earnings ForecastRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Rental and subscription services centered on SAP in the DDS business and sales revenue in the SMS business performed steadily, while the increase in gross profit exceeded increases in personnel expenses, sales activity expenses and system management expenses. Ordinary income also benefited from higher dividend income and the recognition of equity in earnings of affiliates, while net income benefited from the recognition of gains on sales of investment securities.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | CTS Co.,Ltd. (4345) timely disclosure | Komori