Komori
Earnings4343AEON Fantasy Co.,LTD.Information and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending February 2027 [Japanese GAAP] (Consolidated)

In the first half of the fiscal year ending February 2027, net sales rose 12.3% year on year and operating profit rose 14.5%, with all profit measures reaching record highs for an interim period. The full-year earnings forecast is unchanged, while the annual dividend forecast has been increased to ¥20 from ¥15 in the previous fiscal year.

Worth reading
53Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
12.3
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 March 2026 to 31 August 2026ConsolidatedJapanese GAAP
Net Sales52,374¥ millionYear on year +12.3%Progress 53.4%
Operating profit4,156¥ millionYear on year +14.5%Progress 51.9%
Ordinary income4,301¥ millionYear on year +25.9%Progress 68.3%
Net income attributable to owners of the parent2,155¥ millionYear on year +22.2%Progress 71.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥108.96
Financial position at period-end
Total assets67,713¥ million
of which net assets 9,028 ¥ millionEquity ratio 13.0%vs. prior year-end +0.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+9,384,396
Investment-7,138,603
Financials-643,965
Net change+1,601,828

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥9,362,158 thousand
Segment revenueDomestic ¥42,612,956 thousand (YoY +12.9%), ASEAN ¥8,822,182 thousand, China ¥1,089,687 thousand, Overseas total ¥9,911,869 thousand (YoY +10.1%)
Segment profitDomestic ¥3,997,452 thousand (YoY +2.4%), ASEAN ¥474,203 thousand, China ¥-313,759 thousand, Overseas total ¥160,444 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥98,000 million (YoY +5.0%)
Operating profit¥8,000 million (YoY +30.8%)
Ordinary income¥6,300 million (YoY -14.4%)
Net income¥3,000 million (YoY +7.5%)
Annual Dividend Forecast¥15 → ¥20
Factors Behind Changes in Business Performance

Strong same-store sales in Japan, growth in the prize, capsule toy and card businesses, new stores under new formats, new stores in Indonesia and Vietnam, strong performance at stores opened or revitalized in the previous fiscal year, expense controls in Thailand and structural reforms in China. Higher costs, including wage increases, in Malaysia and rising fuel prices and other factors in the Philippines reduced profit.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNo material changes to the scope of consolidation during the interim period (no companies added or excluded, and no company names disclosed)
Material subsequent eventsThe Board of Directors resolved at its meeting held on 14 September 2026 to dissolve and liquidate the consolidated subsidiary 永旺幻想(中国)児童遊楽有限公司. Completion of the liquidation is scheduled during the fiscal year ending February 2028, and the impact on earnings from additional costs and other factors is currently under review.
Impairment loss¥428,980 thousand
Breakdown of extraordinary income (loss)Extraordinary income Reversal of provision for store closing losses ¥45,862 thousand / Extraordinary loss Loss on closure of stores ¥40,426 thousand, Provision for store closing losses ¥126,351 thousand, Impairment Losses ¥428,980 thousand, Losses from natural disasters ¥9,529 thousand, Other ¥102,663 thousand
Depreciation and amortization¥5,952,915 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End19,784,125
Treasury Shares at Period-End2,370
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2026 to 31 August 2026
Net Sales¥52,374 million (YoY +12.3%)
Operating profit¥4,156 million (YoY +14.5%)
Ordinary income¥4,301 million (YoY +25.9%)
Profit attributable to owners of the parent¥2,155 million (YoY +22.2%)
Net income per share¥108.96
Equity ratioEnd of the current fiscal period 13 / End of previous period 12.2
Total assets¥67,713 million
Net assets¥9,028 million
Cash flows from operating activities¥9,384,396 thousand
Cash flows from investing activities¥-7,138,603 thousand
Cash flows from financing activities¥-643,965 thousand
Cash and cash equivalents at end of period¥9,362,158 thousand
Full-year earnings forecastNet Sales ¥98,000 million (YoY +5.0%) / Operating profit ¥8,000 million (YoY +30.8%) / Ordinary income ¥6,300 million (YoY -14.4%) / Net income ¥3,000 million (YoY +7.5%)
Annual Dividend Forecast¥15 → ¥20
Segment revenueDomestic ¥42,612,956 thousand (YoY +12.9%), ASEAN ¥8,822,182 thousand, China ¥1,089,687 thousand, Overseas total ¥9,911,869 thousand (YoY +10.1%)
Segment profitDomestic ¥3,997,452 thousand (YoY +2.4%), ASEAN ¥474,203 thousand, China ¥-313,759 thousand, Overseas total ¥160,444 thousand
Depreciation and amortization¥5,952,915 thousand
Impairment loss¥428,980 thousand
Breakdown of extraordinary income (loss)Extraordinary income Reversal of provision for store closing losses ¥45,862 thousand / Extraordinary loss Loss on closure of stores ¥40,426 thousand, Provision for store closing losses ¥126,351 thousand, Impairment Losses ¥428,980 thousand, Losses from natural disasters ¥9,529 thousand, Other ¥102,663 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNo material changes to the scope of consolidation during the interim period (no companies added or excluded, and no company names disclosed)
Material subsequent eventsThe Board of Directors resolved at its meeting held on 14 September 2026 to dissolve and liquidate the consolidated subsidiary 永旺幻想(中国)児童遊楽有限公司. Completion of the liquidation is scheduled during the fiscal year ending February 2028, and the impact on earnings from additional costs and other factors is currently under review.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End19,784,125
Treasury Shares at Period-End2,370
Factors Behind Changes in Business PerformanceStrong same-store sales in Japan, growth in the prize, capsule toy and card businesses, new stores under new formats, new stores in Indonesia and Vietnam, strong performance at stores opened or revitalized in the previous fiscal year, expense controls in Thailand and structural reforms in China. Higher costs, including wage increases, in Malaysia and rising fuel prices and other factors in the Philippines reduced profit.
Items this document does not state (6)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In Japan, strong same-store sales and growth in the prize, capsule toy and card businesses, as well as the opening of stores under new formats, contributed to performance. Overseas, new stores in Indonesia and Vietnam, strong performance at stores opened or revitalized in the previous fiscal year, expense controls in Thailand and structural reforms in China contributed to higher profit, while higher costs, including wage increases, in Malaysia and rising fuel prices and other factors in the Philippines reduced profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending February 2027 [Japanese GAAP] (Consolidated) | AEON Fantasy Co.,LTD. (4343) timely disclosure | Komori