Revised forecast
Fiscal year ending December 2026 · Full yearPrevious forecast published 13 May 2026The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.
In addition to the resolution to transfer the shares in LION DIGITAL GLOBAL LIMITED, the decision to liquidate its parent company, Septeni Asia Pacific Pte. Ltd., resulted in the recognition of deferred tax assets for deductible temporary differences related to the investment in that company and an income tax adjustment (benefit). As a result, the forecast reflects the reduction in the income tax burden, and profit attributable to owners of the parent is expected to exceed the previous forecast.
| Item | Details |
|---|---|
| Net Sales | ¥33,300 million → ¥33,300 million |
| Operating profit | ¥5,400 million → ¥5,400 million |
| Profit attributable to owners of the parent | ¥5,250 million → ¥6,000 million（+14.3%） |
| Net income per share | 25.31 yen and sen → 29.21 yen and sen |
| Fiscal Period Covered | Fiscal year ending December 2026 |
| Period Covered | Full year |
| Publication date of previous forecast | 13 May 2026 |
| Previous-period results | Full year ended December 2025: revenue of ¥30,309 million, Non-GAAP operating profit of ¥4,414 million, profit attributable to owners of the parent of ¥3,491 million, and basic earnings per share of ¥16.83 |
| Reason for the revision | In addition to the resolution to transfer the shares in LION DIGITAL GLOBAL LIMITED, the decision to liquidate its parent company, Septeni Asia Pacific Pte. Ltd., resulted in the recognition of deferred tax assets for deductible temporary differences related to the investment in that company and an income tax adjustment (benefit). As a result, the forecast reflects the reduction in the income tax burden, and profit attributable to owners of the parent is expected to exceed the previous forecast. |
| Dividend forecast revision | No revision. There is no change from the year-end dividend announced on 21 July 2026. |
| Consolidated / non-consolidated | Consolidated |
Items this document does not state (2)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The transfer of shares in consolidated subsidiary LION DIGITAL GLOBAL LIMITED and the decision to liquidate its parent company, Septeni Asia Pacific, are expected to result in the recognition of deferred tax assets for deductible temporary differences and an income tax adjustment (benefit), thereby reducing the income tax burden.