Results for this period
Third quarter1 September 2025 to 31 May 2026ConsolidatedIFRSThe width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.
塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.
Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.
Accelerated store openings, format changes at unprofitable stores, enhanced customer service and hospitality, menu revisions focused on improving store operations, and expanded openings of takeaway-only stores and franchise operations.
No applicable matters (There are no applicable matters.)
| Item | Details |
|---|---|
| Fiscal Period Classification | Third quarter |
| Accounting standards | IFRS |
| Consolidated / non-consolidated | Consolidated |
| Period Covered | 1 September 2025 to 31 May 2026 |
| Net Sales | ¥9,361 million (YoY +14.8%) |
| Operating profit | ¥589 million (YoY +19.1%) |
| Ordinary income | ¥499 million (YoY +23.4%) |
| Profit attributable to owners of the parent | ¥325 million (YoY +22.8%) |
| Net income per share | ¥25.52 |
| Equity ratio | End of the current fiscal period 21.8% / End of previous period 20.3% |
| Total assets | ¥12,268 million |
| Net assets | ¥2,675 million |
| Cash flows from operating activities | ¥1,202,331 thousand |
| Cash flows from investing activities | ¥-524,913 thousand |
| Cash flows from financing activities | ¥-962,792 thousand |
| Cash and cash equivalents at end of period | ¥608,384 thousand |
| Full-year earnings forecast | Net Sales ¥12,300 million (YoY +9.0%) / Operating profit ¥850 million (YoY +11.1%) / Ordinary income ¥745 million (YoY +15.0%) / Net income ¥520 million (YoY +19.1%) |
| Annual Dividend Forecast | ¥0 → ¥10 |
| Depreciation and amortization | ¥748,564 thousand |
| Disclosure regarding the going concern assumption | No applicable matters (There are no applicable matters.) |
| Change in accounting policy | Changes due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed |
| Changes in the scope of consolidation | New 0 companies / Excluded 0 companies / Company name Not disclosed |
| Material subsequent events | No applicable matters. |
| Availability of Supplementary Financial Results Materials | Yes |
| Availability of Financial Results Briefing | Whether applicable Yes / Subject person Not disclosed |
| Issued Shares at Period-End | 12,744,600 shares |
| Treasury Shares at Period-End | 0 shares |
| Factors Behind Changes in Business Performance | Accelerated store openings, format changes at unprofitable stores, enhanced customer service and hospitality, menu revisions focused on improving store operations, and expanded openings of takeaway-only stores and franchise operations. |
Items this document does not state (10)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The company cited the confirmation of 18 new store openings against the initial budget of 10, format changes at unprofitable stores, enhanced customer service and hospitality, menu revisions focused on improving store operations, and business diversification through the expansion of takeaway-only stores and the rollout of franchise operations.