Results for this period
Full year1 April 2025–31 March 2026Non-consolidated (standalone)Japanese GAAPThe width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.
塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.
Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.
Product-related orders, centered on products from Check Point and Menlo, remained solid, and the Company won large projects, including high-end models for large-scale networks. Although the Company increased its sales promotion and sales activity expenses, the cost burden was contained through personnel cost optimization following a review of the staffing structure and lower depreciation expenses.
No applicable matters.
| Item | Details |
|---|---|
| Fiscal Period Classification | Full year |
| Accounting standards | Japanese GAAP |
| Consolidated / non-consolidated | Non-consolidated (standalone) |
| Period Covered | 1 April 2025–31 March 2026 |
| Net Sales | ¥3,434 million (YoY +15.5%) |
| Operating profit | ¥146 million |
| Ordinary income | ¥135 million |
| Profit attributable to owners of the parent | ¥168 million |
| Net income per share | ¥44.03 |
| Operating Margin | 4.2% |
| Equity ratio | End of the current fiscal period 28.5% / End of previous period 21.4% |
| Total assets | ¥1,769 million |
| Net assets | ¥505 million |
| Cash flows from operating activities | ¥226 million |
| Cash flows from investing activities | △134 |
| Cash flows from financing activities | △70 |
| Cash and cash equivalents at end of period | ¥686 million |
| Full-year earnings forecast | Net Sales ¥3,500 million (YoY +1.9%) / Operating profit ¥50 million / Ordinary income ¥50 million / Net income ¥50 million |
| Annual Dividend Forecast | ¥0.00 → To be determined（To be determined） |
| Depreciation and amortization | ¥27,466 thousand |
| Impairment loss | － |
| Breakdown of extraordinary income (loss) | None recorded for the current period |
| Disclosure regarding the going concern assumption | No applicable matters. |
| Change in accounting policy | Changes due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No |
| Material subsequent events | No applicable matters. |
| Availability of Supplementary Financial Results Materials | No |
| Availability of Financial Results Briefing | No |
| Issued Shares at Period-End | 3,815,734 shares |
| Treasury Shares at Period-End | 217 shares |
| Factors Behind Changes in Business Performance | Product-related orders, centered on products from Check Point and Menlo, remained solid, and the Company won large projects, including high-end models for large-scale networks. Although the Company increased its sales promotion and sales activity expenses, the cost burden was contained through personnel cost optimization following a review of the staffing structure and lower depreciation expenses. |
Items this document does not state (8)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Product-related orders, centered on products from Check Point and Menlo, remained solid, and the Company won large projects, including high-end models for large-scale networks. The cost burden was also contained through personnel cost optimization following a review of the staffing structure and lower depreciation expenses resulting from impairment losses recognized at the end of the previous fiscal year. For the next fiscal year, the Company expects investments to transition toward a stock-based business model, promotions involving the use of AI and new products, and investment in highly skilled personnel, as well as the impact of foreign exchange movements and rising prices and higher costs.