Komori
Earnings4284SOLXYZ Co.,Ltd.Information and Communications, Services and Others

Summary of Consolidated Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 (Japanese GAAP)

For the interim period of the fiscal year ending December 2026, revenue increased 7.2% year on year, operating profit increased 4.4%, and interim net income attributable to owners of the parent increased 20.4%. The full-year earnings forecasts and annual dividend forecast remain unchanged.

Worth reading
35Immaterial
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
7.2
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales9,231million yenYear on year +7.2%Progress 51.3%
Operating profit761million yenYear on year +4.4%Progress 47.6%
Ordinary income783million yenYear on year +5.2%Progress 48.9%
Net income attributable to owners of the parent482million yenYear on year +20.4%Progress 48.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥24.06
Financial position at period-end
Total assets12,488million yen
of which net assets 7,650 million yenEquity ratio 54.1%vs. prior year-end +1.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+259,217
Investment-345,839
Financials-459,612
Net change-546,234

Stacked from zero: upward is an increase in cash, downward a decrease (in thousand yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period4,661,829 thousand yen
Segment revenue
Software development business6,789,77973.6%+6.4%
Consulting business801,5838.7%+4.9%
Solutions Business1,640,14217.8%+12.2%
Segment profit
Software development business509,105
Consulting business116,750
Solutions Business-30,663
Outlook and shareholder returns
Full-year earnings forecast
Net Sales18,000 million yen (YoY +3.7%)
Operating profit1,600 million yen (YoY +14.5%)
Ordinary income1,600 million yen (YoY +13.2%)
Net income1,000 million yen (YoY +19.2%)
Annual Dividend Forecast14.00 yen → 14.00 yen(0.0%)
Factors Behind Changes in Business Performance

Gross profit increased due to higher revenue in each segment. The Software Development Business recorded higher revenue in the infrastructure and manufacturing, telecommunications, government agencies, banking, other financial services, and other industries fields. The Consulting Business recorded higher revenue in edge computing and business systems, while the Solutions Business performed strongly in services for driving schools, embedded development for the aerospace and defense sectors, and cloud services.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of golf club memberships 3,954 thousand yen, Other 171 thousand yen / Extraordinary loss Loss on Disposal of Fixed Assets 0 thousand yen
Depreciation and amortization224,105 thousand yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End26,820,594
Treasury Shares at Period-End6,750,452
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales9,231 million yen (YoY +7.2%)
Operating profit761 million yen (YoY +4.4%)
Ordinary income783 million yen (YoY +5.2%)
Profit attributable to owners of the parent482 million yen (YoY +20.4%)
Net income per share¥24.06
Equity ratioEnd of the current fiscal period 54.1% / End of previous period 52.8%
Total assets12,488 million yen
Net assets7,650 million yen
Cash flows from operating activities259,217 thousand yen
Cash flows from investing activities-345,839 thousand yen
Cash flows from financing activities-459,612 thousand yen
Cash and cash equivalents at end of period4,661,829 thousand yen
Full-year earnings forecastNet Sales 18,000 million yen (YoY +3.7%) / Operating profit 1,600 million yen (YoY +14.5%) / Ordinary income 1,600 million yen (YoY +13.2%) / Net income 1,000 million yen (YoY +19.2%)
Annual Dividend Forecast14.00 yen → 14.00 yen(0.0%)
Segment revenueSoftware development business 6,789,779 thousand yen (YoY +6.4%) / Consulting business 801,583 thousand yen (YoY +4.9%) / Solutions Business 1,640,142 thousand yen (YoY +12.2%)
Segment profitSoftware development business 509,105 thousand yen / Consulting business 116,750 thousand yen / Solutions Business -30,663 thousand yen
Depreciation and amortization224,105 thousand yen
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of golf club memberships 3,954 thousand yen, Other 171 thousand yen / Extraordinary loss Loss on Disposal of Fixed Assets 0 thousand yen
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End26,820,594
Treasury Shares at Period-End6,750,452
Factors Behind Changes in Business PerformanceGross profit increased due to higher revenue in each segment. The Software Development Business recorded higher revenue in the infrastructure and manufacturing, telecommunications, government agencies, banking, other financial services, and other industries fields. The Consulting Business recorded higher revenue in edge computing and business systems, while the Solutions Business performed strongly in services for driving schools, embedded development for the aerospace and defense sectors, and cloud services.
Items this document does not state (7)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In addition to securing and steadily executing long-term, high-quality projects, the Company promoted generative AI services, initiatives in the aerospace and defense sectors, and solutions utilizing generative AI. Revenue increased in every segment, resulting in higher revenue and operating profit, while selling, general and administrative expenses increased due mainly to higher software amortization and recruitment costs.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Consolidated Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 (Japanese GAAP) | SOLXYZ Co.,Ltd. (4284) timely disclosure | Komori