Komori
Earnings4274HOSOYA PYRO-ENGINEERING CO.,LTD.Materials and Chemicals

First Quarter Financial Results for the Fiscal Year Ending March 2027 [Japanese GAAP] (Non-consolidated)

In the first quarter, net sales increased 69.3% year on year, while operating income, ordinary income and net income all turned profitable from losses in the same period of the previous year. The full-year earnings forecast was unchanged, while the annual dividend forecast was reduced to ¥13 from the previous fiscal year's actual dividend of ¥15.

Worth reading
44Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
69.3
%
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026Non-consolidated (standalone)Japanese GAAP
Net Sales324¥ millionYear on year +69.3%Progress 14.9%
Operating profit58¥ millionProgress 18.7%
Ordinary income63¥ millionProgress 20.3%
Net income attributable to owners of the parent43¥ millionProgress 19.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥10.75
Financial position at period-end
Total assets4,697¥ million
of which net assets 3,482 ¥ millionEquity ratio 74.1%vs. prior year-end +2.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenuePyrotechnic Products Business ¥278,282 thousand (YoY +88.9%), Rental Operations ¥45,721 thousand (YoY +3.8%)
Segment profitPyrotechnic Products Business ¥38,786 thousand, Rental Operations ¥32,123 thousand (YoY +1.6%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥2,180 million (YoY +2.0%)
Operating profit¥310 million (YoY +2.3%)
Ordinary income¥310 million (YoY +1.3%)
Net income¥220 million (YoY +3.1%)
Annual Dividend Forecast¥15 → ¥13
Factors Behind Changes in Business Performance

Amid soaring raw material prices and difficulties in procurement, the Company strengthened its sales activities, coordinated delivery schedules with business partners and considered substitute materials. It brought forward the timing of contracts, captured demand for combustion disposal and increased highly profitable orders.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 thousand
Depreciation and amortization¥15,406 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End4,032,000
Treasury Shares at Period-End29,542
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2026 to 30 June 2026
Net Sales¥324 million (YoY +69.3%)
Operating profit¥58 million
Ordinary income¥63 million
Profit attributable to owners of the parent¥43 million
Net income per share¥10.75
Equity ratioEnd of the current fiscal period 74.1 / End of previous period 72
Total assets¥4,697 million
Net assets¥3,482 million
Full-year earnings forecastNet Sales ¥2,180 million (YoY +2.0%) / Operating profit ¥310 million (YoY +2.3%) / Ordinary income ¥310 million (YoY +1.3%) / Net income ¥220 million (YoY +3.1%)
Annual Dividend Forecast¥15 → ¥13
Segment revenuePyrotechnic Products Business ¥278,282 thousand (YoY +88.9%), Rental Operations ¥45,721 thousand (YoY +3.8%)
Segment profitPyrotechnic Products Business ¥38,786 thousand, Rental Operations ¥32,123 thousand (YoY +1.6%)
Depreciation and amortization¥15,406 thousand
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End4,032,000
Treasury Shares at Period-End29,542
Factors Behind Changes in Business PerformanceAmid soaring raw material prices and difficulties in procurement, the Company strengthened its sales activities, coordinated delivery schedules with business partners and considered substitute materials. It brought forward the timing of contracts, captured demand for combustion disposal and increased highly profitable orders.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

To avoid concentrating sales in the second half of the fiscal year, the Company strengthened its sales activities, coordinated delivery schedules with business partners and considered substitute materials for materials that could not be obtained. It also cited the earlier timing of contract execution, the capture of demand for the combustion disposal of pyrotechnic products, and an increase in highly profitable orders.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
First Quarter Financial Results for the Fiscal Year Ending March 2027 [Japanese GAAP] (Non-consolidated) | HOSOYA PYRO-ENGINEERING CO.,LTD. (4274) timely disclosure | Komori