Revised forecast
Fiscal year ending December 2026 · Full yearPrevious forecast published 13 February 2026The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.
Revenue is expected to increase as the results of TTG and テスコムジャパン are incorporated into the consolidated results following M&A transactions that were not reflected in the initial forecast. On the profit side, the company expects to record ¥93 million–¥113 million in one-off expenses related to the M&A, including brokerage fees, due diligence expenses and PMI expenses, ¥32 million in total goodwill amortization and audit-related expenses, and an operating loss of ¥75 million–¥95 million at TTG, which is in the investment phase. Ordinary profit will also be affected by ¥15 million in total share issuance costs and interest on borrowings.
| Item | Details |
|---|---|
| Net Sales | ¥8,206 million → ¥9,200 million（12.1%） |
| Operating profit | ¥620 million → ¥400 million（△35.5%） |
| Ordinary income | ¥600 million → ¥365 million（△39.2%） |
| Profit attributable to owners of the parent | ¥410 million → Undecided |
| Net income per share | ¥72.7 / sen → Undecided |
| Fiscal Period Covered | Fiscal year ending December 2026 |
| Period Covered | Full year |
| Publication date of previous forecast | 13 February 2026 |
| Previous-period results | Net Sales ¥6,840 million / Operating profit ¥326 million / Ordinary income ¥299 million / Profit attributable to owners of the parent ¥187 million / Net income per share ¥34.30 |
| Reason for the revision | Revenue is expected to increase as the results of TTG and テスコムジャパン are incorporated into the consolidated results following M&A transactions that were not reflected in the initial forecast. On the profit side, the company expects to record ¥93 million–¥113 million in one-off expenses related to the M&A, including brokerage fees, due diligence expenses and PMI expenses, ¥32 million in total goodwill amortization and audit-related expenses, and an operating loss of ¥75 million–¥95 million at TTG, which is in the investment phase. Ordinary profit will also be affected by ¥15 million in total share issuance costs and interest on borrowings. |
| Consolidated / non-consolidated | Consolidated |
Items this document does not state (2)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Revenue is expected to increase as the results of TTG and テスコムジャパン are incorporated into the consolidated results following M&A transactions that were not reflected in the initial forecast. However, the profit forecasts were lowered because of one-off expenses related to the M&A, including brokerage fees, due diligence expenses and PMI expenses, as well as goodwill amortization, audit-related expenses, TTG's operating loss, share issuance costs and interest on borrowings. The recoverability of deferred tax assets at subsidiaries is under consideration, and net profit and earnings per share were left undetermined because a reasonable estimate is difficult.