Komori
Earnings4264SECURE,INC.Information and Communications, Services and Others

Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending December 2026, revenue increased 24.5% year on year and operating income increased 99.8%, resulting in higher revenue and higher profit. The full-year earnings forecast and annual dividend forecast remain unchanged from the previous forecasts.

Worth reading
62In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
99.8
Year-on-year change in operating income (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales4,110¥ millionYear on year +24.5%Progress 50.1%
Operating profit231¥ millionYear on year +99.8%Progress 37.3%
Ordinary income214¥ millionYear on year +117.1%Progress 35.7%
Net income attributable to owners of the parent89¥ millionYear on year +79.9%Progress 21.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥15.02
Financial position at period-end
Total assets7,996¥ million
of which net assets 4,365 ¥ millionEquity ratio 49.8%vs. prior year-end -5.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-416,948
Investment-365,210
Financials+1,773,632
Net change+991,474

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,217,691 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥8,206 million (YoY +20.0%)
Operating profit¥620 million (YoY +90.1%)
Ordinary income¥600 million (YoY +100.1%)
Net income¥410 million (YoY +118.6%)
Annual Dividend Forecast¥0 → ¥0
Factors Behind Changes in Business Performance

Although the number of SECURE AC installations declined, revenue increased 44.6% year on year as average project value rose due to large-scale projects for the retail sector and other factors. SECURE VS reported higher revenue, supported by large-scale projects for logistics facilities and data centers.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社TOUCH TO GO / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsOn 1 July 2026, the company completed the acquisition of all shares of 株式会社テスコムジャパン, making it a wholly owned subsidiary. The acquisition cost was ¥567.7 million, while the amount of goodwill and other items has not yet been determined.
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Loss on Investment Securities ¥41,944 thousand
Depreciation and amortization¥31,738 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End6,206,420
Treasury Shares at Period-End88
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥4,110 million (YoY +24.5%)
Operating profit¥231 million (YoY +99.8%)
Ordinary income¥214 million (YoY +117.1%)
Profit attributable to owners of the parent¥89 million (YoY +79.9%)
Net income per share¥15.02
Equity ratioEnd of the current fiscal period 49.8 / End of previous period 55.7
Total assets¥7,996 million
Net assets¥4,365 million
Cash flows from operating activities¥-416,948 thousand
Cash flows from investing activities¥-365,210 thousand
Cash flows from financing activities¥1,773,632 thousand
Cash and cash equivalents at end of period¥3,217,691 thousand
Full-year earnings forecastNet Sales ¥8,206 million (YoY +20.0%) / Operating profit ¥620 million (YoY +90.1%) / Ordinary income ¥600 million (YoY +100.1%) / Net income ¥410 million (YoY +118.6%)
Annual Dividend Forecast¥0 → ¥0
Depreciation and amortization¥31,738 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Loss on Investment Securities ¥41,944 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社TOUCH TO GO / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsOn 1 July 2026, the company completed the acquisition of all shares of 株式会社テスコムジャパン, making it a wholly owned subsidiary. The acquisition cost was ¥567.7 million, while the amount of goodwill and other items has not yet been determined.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End6,206,420
Treasury Shares at Period-End88
Factors Behind Changes in Business PerformanceAlthough the number of SECURE AC installations declined, revenue increased 44.6% year on year as average project value rose due to large-scale projects for the retail sector and other factors. SECURE VS reported higher revenue, supported by large-scale projects for logistics facilities and data centers.
Items this document does not state (9)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

SECURE AC reported higher revenue as average project value increased, driven by large-scale projects for the retail sector and other factors. SECURE VS benefited from large-scale projects for logistics facilities and data centers. The company also pursued a capital and business alliance with Ricoh Japan and the conversion of TOUCH TO GO into a subsidiary.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | SECURE,INC. (4264) timely disclosure | Komori