Komori
Earnings4258AMIYA CorporationInformation and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the six months ended June 2026, net sales, operating income, ordinary income and net income all exceeded the year-earlier period. In addition, 株式会社アンペール became a consolidated subsidiary, and the full-year dividend forecast was raised from ¥15.73 to ¥20.00 per share.

Worth reading
53Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
23.7
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales3,397¥ millionYear on year +23.7%Progress 48.5%
Operating profit638¥ millionYear on year +31.3%Progress 53.2%
Ordinary income633¥ millionYear on year +32.3%Progress 53.3%
Net income attributable to owners of the parent435¥ millionYear on year +33.8%Progress 51.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥52.47
Financial position at period-end
Total assets8,919¥ million
of which net assets 2,356 ¥ millionEquity ratio 26.2%vs. prior year-end -14.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+495,912
Investment-364,905
Financials+156,034
Net change+287,041

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥4,837,085 thousand
Segment revenueData Security business ¥1,429,474 thousand (YoY +27.7%), Network Security business ¥1,967,616 thousand (YoY +20.9%)
Segment profitData Security business ¥681,308 thousand (YoY +51.5%), Network Security business ¥494,343 thousand (YoY +7.7%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥7,002 million (YoY +18.0%)
Operating profit¥1,200 million (YoY +14.1%)
Ordinary income¥1,188 million (YoY +13.3%)
Net income¥850 million (YoY +13.3%)
Revision to Earnings ForecastNet Sales ¥7,002 million → ¥7,002 million(0.0%) / Operating profit ¥1,200 million → ¥1,200 million(0.0%) / Ordinary income ¥1,188 million → ¥1,188 million(0.0%) / Net income ¥850 million → ¥850 million(0.0%)
Annual Dividend Forecast¥15.73 → ¥20(+27.1%)
Factors Behind Changes in Business Performance

Orders and demand increased against a backdrop of frequent cyberattacks and ransomware incidents, stronger government security measures, and demand related to the shift to cloud services and SASE. In the Data Security Business, orders increased from major manufacturers and major IT companies, as well as from new industries. In the Network Security Business, steady performance by Network All Cloud and the expansion of sales channels contributed to results.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社アンペール / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsAt a meeting of the Board of Directors held on 12 August 2026, the company resolved to repurchase up to 185,000 common shares as treasury shares. The repurchase date was 13 August 2026, with improved capital efficiency and a more flexible capital policy cited as the reasons.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥6 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥198 thousand
Depreciation and amortization¥52,028 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and securities analysts)
Issued Shares at Period-End8,830,400 Shares
Treasury Shares at Period-End596,742 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥3,397 million (YoY +23.7%)
Operating profit¥638 million (YoY +31.3%)
Ordinary income¥633 million (YoY +32.3%)
Profit attributable to owners of the parent¥435 million (YoY +33.8%)
Net income per share¥52.47
Equity ratioEnd of the current fiscal period 26.2 / End of previous period 40.8
Total assets¥8,919 million
Net assets¥2,356 million
Cash flows from operating activities¥495,912 thousand
Cash flows from investing activities¥-364,905 thousand
Cash flows from financing activities¥156,034 thousand
Cash and cash equivalents at end of period¥4,837,085 thousand
Full-year earnings forecastNet Sales ¥7,002 million (YoY +18.0%) / Operating profit ¥1,200 million (YoY +14.1%) / Ordinary income ¥1,188 million (YoY +13.3%) / Net income ¥850 million (YoY +13.3%)
Revision to Earnings ForecastNet Sales ¥7,002 million → ¥7,002 million(0.0%) / Operating profit ¥1,200 million → ¥1,200 million(0.0%) / Ordinary income ¥1,188 million → ¥1,188 million(0.0%) / Net income ¥850 million → ¥850 million(0.0%)
Annual Dividend Forecast¥15.73 → ¥20(+27.1%)
Segment revenueData Security business ¥1,429,474 thousand (YoY +27.7%), Network Security business ¥1,967,616 thousand (YoY +20.9%)
Segment profitData Security business ¥681,308 thousand (YoY +51.5%), Network Security business ¥494,343 thousand (YoY +7.7%)
Depreciation and amortization¥52,028 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥6 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥198 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社アンペール / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsAt a meeting of the Board of Directors held on 12 August 2026, the company resolved to repurchase up to 185,000 common shares as treasury shares. The repurchase date was 13 August 2026, with improved capital efficiency and a more flexible capital policy cited as the reasons.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and securities analysts)
Issued Shares at Period-End8,830,400 Shares
Treasury Shares at Period-End596,742 Shares
Factors Behind Changes in Business PerformanceOrders and demand increased against a backdrop of frequent cyberattacks and ransomware incidents, stronger government security measures, and demand related to the shift to cloud services and SASE. In the Data Security Business, orders increased from major manufacturers and major IT companies, as well as from new industries. In the Network Security Business, steady performance by Network All Cloud and the expansion of sales channels contributed to results.
Items this document does not state (6)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Demand for ransomware protection products and services remained firm amid the increasing severity of cyberattacks and ransomware damage, the need to address zero trust and strengthen supply-chain risk management, and the government's SCS assessment program. The company also cited the importance of domestically produced products, as overseas products became more expensive due to the weaker yen. Regarding the acquisition of 株式会社アンペール as a subsidiary, the company explained that it expects to reduce procurement costs for communications equipment and achieve a stable supply.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | AMIYA Corporation (4258) timely disclosure | Komori