Komori
Results423ALION OFFICE PRODUCTS CORP.Trading & Wholesale

Financial Results for the Fiscal Year Ending September 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended September 2026, revenue, operating profit and net income exceeded the previous fiscal year, driven by demand including GIGA device replacements. For the fiscal year ending September 2027, the company expects revenue and earnings to decline due to a pullback following the GIGA School device replacement projects.

Worth reading
44Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
18.2
Year-on-year change in operating income (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 October 2025 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales40,090¥ millionYear on year +8.3%Progress 107.3%
Operating profit1,405¥ millionYear on year +18.2%Progress 134.3%
Ordinary income1,483¥ millionYear on year +16.3%Progress 133.0%
Net income attributable to owners of the parent1,046¥ millionYear on year +14.7%Progress 142.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥31.67
Operating Margin3.5%
Financial position at period-end
Total assets24,761¥ million
of which net assets 13,675 ¥ millionEquity ratio 55.2%vs. prior year-end +6.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,495
Investment+797
Financials+183
Net change+2,475

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥8,463 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥37,347 million (YoY -6.8%)
Operating profit¥1,046 million (YoY -25.6%)
Ordinary income¥1,115 million (YoY -24.8%)
Net income¥732 million (YoY -30.0%)
Annual Dividend Forecast¥15 → ¥15(0.0%)
Payout ratioCurrent fiscal year 47.4% / Next-year forecast 69.3%
Shareholder Return PolicyThe medium-term targets are a consolidated payout ratio of 40% and DOE (consolidated dividend on equity) of 3%.
Factors Behind Changes in Business Performance

Increased investment in work environments in Japan and GIGA device replacements in the education market contributed to performance. In the retail business, demand for LED replacements contributed to revenue; in the enterprise business, office relocation and renewal projects contributed; and in the education business, GIGA device replacement projects contributed. For the next fiscal year, the company expects a pullback following the GIGA School device replacement projects.

Disclosure regarding the going concern assumption

No matters to report

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not disclosed
Material subsequent eventsNo matters to report
Impairment lossNot applicable
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of fixed assets ¥21 million / Extraordinary loss Loss on disposal of fixed assets ¥11 million, Other ¥0 million
Depreciation and amortization¥379 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End33,826,100 shares
Treasury Shares at Period-End75 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 October 2025 to 30 September 2026
Net Sales¥40,090 million (YoY +8.3%)
Operating profit¥1,405 million (YoY +18.2%)
Ordinary income¥1,483 million (YoY +16.3%)
Profit attributable to owners of the parent¥1,046 million (YoY +14.7%)
Net income per share¥31.67
Operating Margin3.5%
Equity ratioEnd of the current fiscal period 55.2% / End of previous period 48.8%
Total assets¥24,761 million
Net assets¥13,675 million
Cash flows from operating activities¥1,495 million
Cash flows from investing activities¥797 million
Cash flows from financing activities¥183 million
Cash and cash equivalents at end of period¥8,463 million
Full-year earnings forecastNet Sales ¥37,347 million (YoY -6.8%) / Operating profit ¥1,046 million (YoY -25.6%) / Ordinary income ¥1,115 million (YoY -24.8%) / Net income ¥732 million (YoY -30.0%)
Annual Dividend Forecast¥15 → ¥15(0.0%)
Payout ratioCurrent fiscal year 47.4% / Next-year forecast 69.3%
Shareholder Return PolicyThe medium-term targets are a consolidated payout ratio of 40% and DOE (consolidated dividend on equity) of 3%.
Depreciation and amortization¥379 million
Impairment lossNot applicable
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of fixed assets ¥21 million / Extraordinary loss Loss on disposal of fixed assets ¥11 million, Other ¥0 million
Disclosure regarding the going concern assumptionNo matters to report
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not disclosed
Material subsequent eventsNo matters to report
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End33,826,100 shares
Treasury Shares at Period-End75 shares
Factors Behind Changes in Business PerformanceIncreased investment in work environments in Japan and GIGA device replacements in the education market contributed to performance. In the retail business, demand for LED replacements contributed to revenue; in the enterprise business, office relocation and renewal projects contributed; and in the education business, GIGA device replacement projects contributed. For the next fiscal year, the company expects a pullback following the GIGA School device replacement projects.
Items this document does not state (5)
Revision to Earnings ForecastSegment revenueSegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

For the fiscal year ended September 2026, increased investment in work environments in Japan and GIGA device replacements in the education market contributed to performance. For the fiscal year ending September 2027, the company expects a pullback following the GIGA School device replacement projects in the current fiscal year.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.