Contents of this document
- ROEFY202410%FY20254%
- ROICFY202410%FY20254%
- EBITDAFY2024140 Hundreds of millions of yenFY2025110 Hundreds of millions of yen
| Item | Details |
|---|---|
| Document type | Supplementary materials to the earnings report |
| Fiscal Period Covered | Fiscal year ending March 2026, full year |
| Net Sales | 801 Hundreds of millions of yen (YoY -6.0%) |
| Operating profit | 76 Hundreds of millions of yen (YoY -31.8%) |
| Ordinary income | 80 Hundreds of millions of yen (YoY -29.3%) |
| Net income | 33 Hundreds of millions of yen (YoY -56.4%) |
| Full-year earnings forecast | Net Sales 900 Hundreds of millions of yen / Operating profit 85 Hundreds of millions of yen / Ordinary income 87 Hundreds of millions of yen / Net income 61 Hundreds of millions of yen / Earnings per share ¥325 / Dividend per share ¥130 |
| Segment results | Piping Systems Business Net Sales 481 Hundreds of millions of yen / Year-on-year change in revenue -42 Hundreds of millions of yen / Operating profit 63 Hundreds of millions of yen / Year-on-year change in operating profit -28 Hundreds of millions of yen / Operating profit margin 13.1% (down 4.2 percentage points year on year) / Resin Business Net Sales 230 Hundreds of millions of yen / Year-on-year change in revenue -1 Hundreds of millions of yen / Operating profit 9 Hundreds of millions of yen / Year-on-year change in operating profit -2 Hundreds of millions of yen / Operating profit margin 4.0% (down 0.9 percentage points year on year) / Water Treatment and Resource Development Business Net Sales 90 Hundreds of millions of yen / Year-on-year change in revenue -8 Hundreds of millions of yen / Operating profit 6 Hundreds of millions of yen / Year-on-year change in operating profit -2 Hundreds of millions of yen / Operating profit margin 6.4% (down 1.4 percentage points year on year) |
| Breakdown of Factors Affecting the Change | Piping Systems business net sales Valves, pipes, fittings and other products -9 Hundreds of millions of yen / Semiconductor-related products 11 Hundreds of millions of yen / Engineering Business -11 Hundreds of millions of yen / Affiliates -32 Hundreds of millions of yen / Piping Systems business operating profit Sales factors -17 Hundreds of millions of yen / Manufacturing factors -20 Hundreds of millions of yen / Affiliates 9 Hundreds of millions of yen / Resins business net sales Electronic Materials 0 Hundreds of millions of yen / Metal and other formed products 5 Hundreds of millions of yen / Foam materials and other products -6 Hundreds of millions of yen / Resins business operating profit Sales factors -4 Hundreds of millions of yen / Manufacturing factors 0 Hundreds of millions of yen / Affiliates 2 Hundreds of millions of yen / Water Treatment and Resource Development business net sales Water treatment 0 Hundreds of millions of yen / Resource Development -9 Hundreds of millions of yen / Water Treatment and Resource Development business operating profit Water treatment 1 Hundreds of millions of yen / Resource Development -3 Hundreds of millions of yen |
| Key KPIs | Indicator name ROE / FY2024 10% / FY2025 4%, Indicator name ROIC / FY2024 10% / FY2025 4%, Indicator name EBITDA / FY2024 140 Hundreds of millions of yen / FY2025 110 Hundreds of millions of yen |
| Assumptions Underlying the Business Outlook | USD/JPY ¥155 |
| Financial targets | ROE FY2025 4% / Fiscal 2026 Not disclosed / ROIC FY2025 4% / Fiscal 2026 7% |
| Annual Dividend | Fiscal 2026 ¥130 per share / Interim ¥65 per share / End of period 65 yen per share (forecast) |
| Payout ratio | FY2025 67.8% / Fiscal 2026 40.0% / Total payout ratio FY2025 68.4% / Fiscal 2026 Not disclosed |
Items this document does not state (17)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.In the Piping Systems segment, net sales declined due to a slowdown in demand for capital investment and plant construction as customers assessed the impact of U.S. tariffs, the adverse reaction following the large semiconductor-related projects received in the previous year, and delays in investment related to the electronics industries in the United States and China. In the Resins segment, customer inventory adjustments and lower shipments of foam materials contributed to the decline in net sales. In the Water Treatment and Resource Development segment, the decline was attributable to the adverse reaction following the large geothermal drilling project in the previous year.