Komori
Earnings4206Aica Kogyo Company,LimitedMaterials and Chemicals

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue was ¥251,764 million, up 1.2% year on year, operating income was ¥29,143 million, up 6.3%, and net income attributable to owners of the parent was ¥18,533 million, up 9.7%. The annual dividend increased from ¥126 in the previous fiscal year to ¥138, and revenue of ¥280,000 million and operating income of ¥31,000 million are forecast for the fiscal year ending March 2027.

Worth reading
42Recurring
Scored from 4 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
6.3
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales251,764¥ millionYear on year +1.2%Progress 89.9%
Operating profit29,143¥ millionYear on year +6.3%Progress 94.0%
Ordinary income30,136¥ millionYear on year +5.1%Progress 94.2%
Net income attributable to owners of the parent18,533¥ millionYear on year +9.7%Progress 99.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥296.48
Operating Margin11.6%
Financial position at period-end
Total assets326,435¥ million
of which net assets 207,298 ¥ millionEquity ratio 58.4%vs. prior year-end -1.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+8,776
Investment-27,474
Financials+10,774
Net change-7,924

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥54,606 million
Segment revenue
Chemical Products136,26254.1%-1.7%
Interior and architectural materials115,50245.9%+4.9%
Segment profit
Chemical Products9,33027.3%-0.0%
Interior and architectural materials24,80372.7%+10.1%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥280,000 million (YoY +11.2%)
Operating profit¥31,000 million (YoY +6.4%)
Ordinary income¥32,000 million (YoY +6.2%)
Net income¥18,600 million (YoY +0.4%)
Annual Dividend Forecast¥126 → ¥140
Payout ratioActual results for the current fiscal year 46.5% / Next-year forecast 47.6%
Factors Behind Changes in Business Performance

Based on its medium-term management plan, the company pursued improvements in profitability, the creation and development of growth businesses, and the establishment of a sound management foundation. Revenue declined in the chemicals business due to stagnation in the Chinese market and sluggish sales of certain products, while the building finishing materials business posted higher revenue and income, supported by demand for renovations in the non-residential market, increased adoption of high-value-added products, and growth in strategic products.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationMaterial changes to the scope of consolidation during the period: No. The number and names of companies newly included or excluded are Not disclosed.
Material subsequent eventsNot applicable.
Impairment lossNone recorded for the current period
Breakdown of extraordinary income (loss)Extraordinary income None / Extraordinary loss None recorded for the current period
Depreciation and amortization¥8,392 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End67,590,664 shares
Treasury Shares at Period-End4,315,004 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥251,764 million (YoY +1.2%)
Operating profit¥29,143 million (YoY +6.3%)
Ordinary income¥30,136 million (YoY +5.1%)
Profit attributable to owners of the parent¥18,533 million (YoY +9.7%)
Net income per share¥296.48
Operating Margin11.6%
Equity ratioEnd of the current fiscal period 58.4% / End of previous period 60.2%
Total assets¥326,435 million
Net assets¥207,298 million
Cash flows from operating activities¥8,776 million
Cash flows from investing activities¥-27,474 million
Cash flows from financing activities¥10,774 million
Cash and cash equivalents at end of period¥54,606 million
Full-year earnings forecastNet Sales ¥280,000 million (YoY +11.2%) / Operating profit ¥31,000 million (YoY +6.4%) / Ordinary income ¥32,000 million (YoY +6.2%) / Net income ¥18,600 million (YoY +0.4%)
Annual Dividend Forecast¥126 → ¥140
Payout ratioActual results for the current fiscal year 46.5% / Next-year forecast 47.6%
Segment revenueChemical Products ¥136,262 million (YoY -1.7%) / Interior and architectural materials ¥115,502 million (YoY +4.9%)
Segment profitChemical Products ¥9,330 million (YoY -0.0%) / Interior and architectural materials ¥24,803 million (YoY +10.1%)
Depreciation and amortization¥8,392 million
Impairment lossNone recorded for the current period
Breakdown of extraordinary income (loss)Extraordinary income None / Extraordinary loss None recorded for the current period
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationMaterial changes to the scope of consolidation during the period: No. The number and names of companies newly included or excluded are Not disclosed.
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End67,590,664 shares
Treasury Shares at Period-End4,315,004 shares
Factors Behind Changes in Business PerformanceBased on its medium-term management plan, the company pursued improvements in profitability, the creation and development of growth businesses, and the establishment of a sound management foundation. Revenue declined in the chemicals business due to stagnation in the Chinese market and sluggish sales of certain products, while the building finishing materials business posted higher revenue and income, supported by demand for renovations in the non-residential market, increased adoption of high-value-added products, and growth in strategic products.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Based on its medium-term management plan, the company pursued improvements in profitability, the creation and development of growth businesses, and the establishment of a sound management foundation. In the building finishing materials business, demand for renovations in the non-residential market, increased adoption of high-value-added products, and growth in strategic products contributed to performance, while the chemicals business was affected by stagnation in the Chinese market and sluggish sales of certain products.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Aica Kogyo Company,Limited (4206) timely disclosure | Komori