Komori
Earnings4198TENDA Co.,LTD.Information and Communications, Services and Others

First-Quarter Financial Results for the Fiscal Year Ending May 2027 (Japanese GAAP) (Consolidated)

In the first quarter, net sales decreased 2.6% year on year and operating profit decreased 56.3%, while the quarterly net loss attributable to owners of the parent widened to ¥21 million. The full-year earnings forecast and annual dividend forecast remained unchanged.

Worth reading
42Recurring
Scored from 5 of 6 sections
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-56.3
Operating profit year-on-year change (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 June 2026 to 31 August 2026ConsolidatedJapanese GAAP
Net Sales1,233¥ millionYear on year -2.6%Progress 22.8%
Operating profit3¥ millionYear on year -56.3%Progress 1.0%
Ordinary income7¥ millionYear on year -45.5%Progress 2.3%
Net income attributable to owners of the parent-21¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share(¥3.22)
Financial position at period-end
Total assets3,306¥ million
of which net assets 2,515 ¥ millionEquity ratio 73.0%vs. prior year-end +0.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueDX Solutions Business ¥766,486 thousand (YoY +4.9%), Techwise Consulting Business ¥240,083 thousand (YoY -0.7%), Game Content Business ¥227,373 thousand (YoY -22.6%)
Segment profitDX Solutions Business ¥129,650 thousand (YoY -6.3%), Techwise Consulting Business ¥30,380 thousand (YoY -45.6%), Game Content Business ¥1,266 thousand (YoY -53.5%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥5,400 million (YoY +5.2%)
Operating profit¥300 million (YoY +80.9%)
Ordinary income¥298 million (YoY +61.7%)
Net income¥80 million (YoY +320.8%)
Annual Dividend Forecast¥22 → ¥22(0.0%)
Factors Behind Changes in Business Performance

Failure to win new projects in some businesses, delays in order acquisition and project start dates, and development delays. Revenue growth in the DX Solutions business did not offset the decline in revenue from the Game Content business and other factors, and segment profit in each business was below the same period of the previous year.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies (company name: —) / Excluded 0 companies (company name: —)
Depreciation and amortization¥17,289 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End6,637,500 Shares
Treasury Shares at Period-End217 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 June 2026 to 31 August 2026
Net Sales¥1,233 million (YoY -2.6%)
Operating profit¥3 million (YoY -56.3%)
Ordinary income¥7 million (YoY -45.5%)
Profit attributable to owners of the parent¥-21 million
Net income per share(¥3.22)
Equity ratioEnd of the current fiscal period 73 / End of previous period 72.9
Total assets¥3,306 million
Net assets¥2,515 million
Full-year earnings forecastNet Sales ¥5,400 million (YoY +5.2%) / Operating profit ¥300 million (YoY +80.9%) / Ordinary income ¥298 million (YoY +61.7%) / Net income ¥80 million (YoY +320.8%)
Annual Dividend Forecast¥22 → ¥22(0.0%)
Segment revenueDX Solutions Business ¥766,486 thousand (YoY +4.9%), Techwise Consulting Business ¥240,083 thousand (YoY -0.7%), Game Content Business ¥227,373 thousand (YoY -22.6%)
Segment profitDX Solutions Business ¥129,650 thousand (YoY -6.3%), Techwise Consulting Business ¥30,380 thousand (YoY -45.6%), Game Content Business ¥1,266 thousand (YoY -53.5%)
Depreciation and amortization¥17,289 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies (company name: —) / Excluded 0 companies (company name: —)
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End6,637,500 Shares
Treasury Shares at Period-End217 Shares
Factors Behind Changes in Business PerformanceFailure to win new projects in some businesses, delays in order acquisition and project start dates, and development delays. Revenue growth in the DX Solutions business did not offset the decline in revenue from the Game Content business and other factors, and segment profit in each business was below the same period of the previous year.
Items this document does not state (13)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Some businesses failed to win new projects, while order acquisition and project start dates were pushed back and development was delayed. Revenue growth in the DX Solutions business did not offset the decline in revenue from the Game Content business, and segment profit in each business was below the same period of the previous year.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
First-Quarter Financial Results for the Fiscal Year Ending May 2027 (Japanese GAAP) (Consolidated) | TENDA Co.,LTD. (4198) timely disclosure | Komori