Komori
Revision to earnings forecast4196NEO MARKETING Inc.Information and Communications, Services and Others

Notice Regarding Differences Between Full-Year Consolidated Earnings Forecasts and Actual Results

For the fiscal year ended September 2026, consolidated net sales exceeded the previous forecast by ¥2 million, while operating profit fell short by ¥32 million and ordinary profit by ¥33 million. Net income attributable to owners of the parent exceeded the forecast by ¥69 million, mainly due to the additional recognition of deferred tax assets.

Worth reading
56In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
69
¥ million (change in net income attributable to owners of the parent)
Wording
Definitive
How definitive the wording is.

Revised forecast

Fiscal year ending September 2026 · Full yearPrevious forecast published 30 September 2026
Net Sales2,710→2,712million
+0.1%
Operating profit74→41million
-44.0%
Ordinary income80→46million
-42.0%
Profit attributable to owners of the parent284→353million
+24.6%
Net income per share115.48→143.55/ sen
+24.3%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

Operating profit and ordinary profit fell short of the forecast because some of the selling, general and administrative expenses of consolidated subsidiaries had not been appropriately reflected in the consolidated earnings forecast. Net income attributable to owners of the parent exceeded the forecast because the Company recorded an adjustment to income taxes of negative ¥75 million, among other factors, due to a review of the impact of tax-effect accounting and the additional recognition of deferred tax assets.

Details and amount of extraordinary loss

Impairment losses and office relocation expenses: ¥20 million

Previous-period resultsFiscal year ended September 2025: consolidated net sales of ¥2,306 million, consolidated operating profit of ¥10 million, consolidated ordinary profit of ¥7 million, net income attributable to owners of the parent of ¥26 million, and basic earnings per share of ¥10.76
Consolidated / non-consolidatedConsolidated
Revised forecast
ItemDetails
Net Sales¥2,710 million → ¥2,712 million(+0.1%)
Operating profit¥74 million → ¥41 million(-44.0%)
Ordinary income¥80 million → ¥46 million(-42.0%)
Profit attributable to owners of the parent¥284 million → ¥353 million(+24.6%)
Net income per share¥115.48 / sen → ¥143.55 / sen
Fiscal Period CoveredFiscal year ending September 2026
Period CoveredFull year
Publication date of previous forecast30 September 2026
Previous-period resultsFiscal year ended September 2025: consolidated net sales of ¥2,306 million, consolidated operating profit of ¥10 million, consolidated ordinary profit of ¥7 million, net income attributable to owners of the parent of ¥26 million, and basic earnings per share of ¥10.76
Reason for the revisionOperating profit and ordinary profit fell short of the forecast because some of the selling, general and administrative expenses of consolidated subsidiaries had not been appropriately reflected in the consolidated earnings forecast. Net income attributable to owners of the parent exceeded the forecast because the Company recorded an adjustment to income taxes of negative ¥75 million, among other factors, due to a review of the impact of tax-effect accounting and the additional recognition of deferred tax assets.
Details and amount of extraordinary lossImpairment losses and office relocation expenses: ¥20 million
Consolidated / non-consolidatedConsolidated
Items this document does not state (1)
Dividend forecast revision

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Operating profit and ordinary profit fell short of the forecast because some of the selling, general and administrative expenses of consolidated subsidiaries had not been appropriately reflected in the consolidated earnings forecast. Net income attributable to owners of the parent exceeded the forecast because, after reviewing tax-effect accounting in light of the performance and outlook for the fiscal year ending September 2027, the Company additionally recognized deferred tax assets and recorded an adjustment to income taxes of negative ¥75 million, among other factors. The ¥20 million in extraordinary losses, consisting of impairment losses and office relocation expenses, was recorded as initially expected.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Differences Between Full-Year Consolidated Earnings Forecasts and Actual Results | NEO MARKETING Inc. (4196) timely disclosure | Komori