Contents of this document
- Volume variance¥57 hundred million
- Terms of trade¥-85 hundred million
- Fixed costs and other factors¥18 hundred million
- Growth Areas¥62 hundred million
- B&GM¥-70 hundred million
- FY2026 volume variance¥195 hundred million
- FY2026 terms of trade¥100 hundred million
- FY2026 fixed costs and other factors¥-245 hundred million
- Middle East situation-150 Approximately ¥100 million
- Exchange rateFY2025 Results151FY2026 Forecast155
- Domestic naphthaFY2025 Results65,300FY2026 Forecast95,000
- Capacity expansion in growth areas, including a new Tafmer plant, new high-performance PP facilities, and production facilities for CNT pellicles for next-generation EUV lithography
- Investment to strengthen materials development for the semiconductor packaging market
- Establishment of the second CVC fund, 321Catalyst™
- Improvements to B&GM's business structure, integration of the domestic polyolefin businesses, consolidation of ethylene facilities, and other production optimization measures
- Core operating margin in Growth Areas11.6 %Year on year against the same period last yearUp 0.9 percentage points from 10.7% in FY2024
- Naphtha cracker utilization rate70 Approximately %
- Impact of U.S. tariff policy-30 Approximately ¥100 million
- Volume variance in revenue¥-826 hundred millionYear on year against the same period last yearYear-on-year variance factor
- Price variance in revenue¥-578 hundred millionYear on year against the same period last yearYear-on-year variance factor
- Life & Healthcare SolutionsRevenue¥2,591 hundred million (YoY +3.0%)Core operating profit¥342 hundred million (YoY 0.0%)
- Mobility SolutionsRevenue¥5,154 hundred million (YoY -7.0%)Core operating profit¥510 hundred million (YoY -7.0%)
- ICT SolutionsRevenue¥2,795 hundred million (YoY +1.0%)Core operating profit¥369 hundred million (YoY +38.0%)
- Growth AreasRevenue¥10,540 hundred million (YoY -3.0%)Core operating profit¥1,221 hundred million (YoY +5.0%)
- Basic & Green MaterialsRevenue¥5,999 hundred million (YoY -15.0%)Core operating profit¥-184 hundred million
- OtherRevenue¥149 hundred million (YoY +1.0%)Core operating profit¥-37 hundred million
| Item | Details |
|---|---|
| Document type | Earnings presentation |
| Fiscal Period Covered | FY2025 results and FY2026 earnings forecast |
| Net Sales | ¥16,688 hundred million (YoY -8.0%) |
| Operating profit | ¥738 hundred million (YoY -6.0%) |
| Ordinary income | ¥686 100 million (profit before tax, IFRS) (YoY -4.0%) |
| Net income | ¥344 100 million (profit for the year attributable to owners of the parent) (YoY +7.0%) |
| Three months of the current quarter | Q4 FY2025 Revenue ¥4,501 hundred million / Core operating profit ¥320 hundred million |
| Full-year earnings forecast | Revenue ¥19,000 hundred million / Core operating profit ¥1,050 hundred million / Operating profit ¥830 hundred million / Pretax profit ¥740 hundred million / Profit for the period attributable to owners of the parent ¥450 hundred million |
| Segment results | Segment Life & Healthcare Solutions / Revenue ¥2,591 hundred million (YoY +3.0%) / Core operating profit ¥342 hundred million (YoY 0.0%), Segment Mobility Solutions / Revenue ¥5,154 hundred million (YoY -7.0%) / Core operating profit ¥510 hundred million (YoY -7.0%), Segment ICT Solutions / Revenue ¥2,795 hundred million (YoY +1.0%) / Core operating profit ¥369 hundred million (YoY +38.0%), Segment Growth Areas / Revenue ¥10,540 hundred million (YoY -3.0%) / Core operating profit ¥1,221 hundred million (YoY +5.0%), Segment Basic & Green Materials / Revenue ¥5,999 hundred million (YoY -15.0%) / Core operating profit ¥-184 hundred million, Segment Other / Revenue ¥149 hundred million (YoY +1.0%) / Core operating profit ¥-37 hundred million |
| Breakdown of Factors Affecting the Change | Item Volume variance / Amount ¥57 hundred million, Item Terms of trade / Amount ¥-85 hundred million, Item Fixed costs and other factors / Amount ¥18 hundred million, Item Growth Areas / Amount ¥62 hundred million, Item B&GM / Amount ¥-70 hundred million, Item FY2026 volume variance / Amount ¥195 hundred million, Item FY2026 terms of trade / Amount ¥100 hundred million, Item FY2026 fixed costs and other factors / Amount ¥-245 hundred million, Item Middle East situation / Amount -150 Approximately ¥100 million |
| Key KPIs | Indicator name Core operating margin in Growth Areas / Value 11.6 % / Year on year against the same period last year Up 0.9 percentage points from 10.7% in FY2024, Indicator name Naphtha cracker utilization rate / Value 70 Approximately % / Year on year against the same period last year Not disclosed, Indicator name Impact of U.S. tariff policy / Value -30 Approximately ¥100 million / Year on year against the same period last year Not disclosed |
| Unit price and quantity metrics | Indicator name Volume variance in revenue / Value ¥-826 hundred million / Year on year against the same period last year Year-on-year variance factor, Indicator name Price variance in revenue / Value ¥-578 hundred million / Year on year against the same period last year Year-on-year variance factor |
| Assumptions Underlying the Business Outlook | Item Exchange rate / FY2025 Results ¥151 /US$ / FY2026 Forecast ¥155 /US$, Item Domestic naphtha / FY2025 Results ¥65,300 /KL / FY2026 Forecast ¥95,000 /KL |
| Risk amount incorporated into the outlook | Amount -150 Approximately ¥100 million / Details Production cuts due to the situation in the Middle East, lower sales volumes, and deterioration in yields and energy efficiency |
| Annual Dividend | Annual ¥75 per share / Interim ¥37.5 per share / End of period ¥37.5 per share |
| Payout ratio | Not disclosed (the company states a policy of targeting a total payout ratio of at least 40% and DOE of at least 3.0%) |
| Acquisition of treasury shares | Not disclosed (the company describes a policy of flexible, timely share repurchases, but does not disclose a repurchase limit for this period) |
| New initiatives | Capacity expansion in growth areas, including a new Tafmer plant, new high-performance PP facilities, and production facilities for CNT pellicles for next-generation EUV lithography, Investment to strengthen materials development for the semiconductor packaging market, Establishment of the second CVC fund, 321Catalyst™, Improvements to B&GM's business structure, integration of the domestic polyolefin businesses, consolidation of ethylene facilities, and other production optimization measures |
Items this document does not state (13)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The company expects business expansion in growth areas, improvements to B&GM's business structure and the elimination of one-off factors, price increases and cost reductions, and improved equity-method investment gains and losses. Factors expected to reduce profit include production cuts due to the situation in the Middle East, lower sales volumes, deterioration in yields and energy efficiency, and higher fixed costs, including depreciation, associated with capacity expansion.