Komori
Results4167Kokopelli Inc.Information and Communications, Services and Others

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending March 2027, revenue increased 8.3% year on year, while operating income, ordinary income and net income all moved from losses into the black. The full-year earnings forecast and annual dividend forecast remain unchanged.

Worth reading
56In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
166.525
Millions of yen (year-on-year improvement in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales938Millions of yenYear on year +8.3%Progress 46.9%
Operating profit17Millions of yenProgress 21.3%
Ordinary income17Millions of yenProgress 20.7%
Net income attributable to owners of the parent11Millions of yen

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥1.49
Financial position at period-end
Total assets1,915Millions of yen
of which net assets 1,525 Millions of yenEquity ratio 77.0%vs. prior year-end -0.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+162,786
Investment-209,206
Financials-18,278
Net change-64,698

Stacked from zero: upward is an increase in cash, downward a decrease (in Thousands of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period979,205 Thousands of yen
Outlook and shareholder returns
Full-year earnings forecast
Net Sales2,000 Millions of yen (YoY +13.7%)
Operating profit80 Millions of yen
Ordinary income82 Millions of yen
Profit attributable to owners of the parent50 Millions of yen
Annual Dividend Forecast0 Yen → 0 Yen(0.0%)
Factors Behind Changes in Business Performance

Revenue increased due to the expansion of the range of eligible subsidies under the subsidy utilization consulting business, as well as an improved approval rate. New implementations of DX/AX services for financial institutions also progressed steadily.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 None
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社ココペリ地域採用支援 / Excluded Number of companies 0 / Company name Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of stock acquisition rights 4,831 Thousands of yen / Extraordinary loss Not disclosed
Depreciation and amortization91,446 Thousands of yen
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingHeld (for institutional investors and analysts)
Issued Shares at Period-End7,916,230
Treasury Shares at Period-End302,244
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales938 Millions of yen (YoY +8.3%)
Operating profit17 Millions of yen
Ordinary income17 Millions of yen
Profit attributable to owners of the parent11 Millions of yen
Net income per share¥1.49
Equity ratioEnd of the current fiscal period 77 / End of previous period 77.6
Total assets1,915 Millions of yen
Net assets1,525 Millions of yen
Cash flows from operating activities162,786 Thousands of yen
Cash flows from investing activities-209,206 Thousands of yen
Cash flows from financing activities-18,278 Thousands of yen
Cash and cash equivalents at end of period979,205 Thousands of yen
Full-year earnings forecastNet Sales 2,000 Millions of yen (YoY +13.7%) / Operating profit 80 Millions of yen / Ordinary income 82 Millions of yen / Profit attributable to owners of the parent 50 Millions of yen
Annual Dividend Forecast0 Yen → 0 Yen(0.0%)
Depreciation and amortization91,446 Thousands of yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of stock acquisition rights 4,831 Thousands of yen / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement None
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社ココペリ地域採用支援 / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingHeld (for institutional investors and analysts)
Issued Shares at Period-End7,916,230
Treasury Shares at Period-End302,244
Factors Behind Changes in Business PerformanceRevenue increased due to the expansion of the range of eligible subsidies under the subsidy utilization consulting business, as well as an improved approval rate. New implementations of DX/AX services for financial institutions also progressed steadily.
Items this document does not state (10)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased as the company expanded the range of eligible subsidies under its subsidy utilization consulting services and improved its approval rate. New implementations of DX/AX services for financial institutions also progressed steadily.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | Kokopelli Inc. (4167) timely disclosure | Komori