Komori
Earnings4167Kokopelli Inc.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (Japanese GAAP) (Consolidated)

In the first quarter, net sales increased 9.3% year on year, while operating profit, ordinary profit and net income all turned profitable from losses in the same period of the previous year.

Worth reading
43Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
9.3
%
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales481¥ millionYear on year +9.3%Progress 24.1%
Operating profit8¥ millionProgress 10.0%
Ordinary income6¥ millionProgress 7.3%
Net income attributable to owners of the parent0¥ millionProgress 0.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥0.02
Financial position at period-end
Total assets1,945¥ million
of which net assets 1,513 ¥ millionEquity ratio 75.3%vs. prior year-end -2.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥2,000 million (YoY +13.7%)
Operating profit¥80 million
Ordinary income¥82 million
Net income¥50 million
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

Increase in the number of financial institutions introducing services and the number of small and medium-sized enterprise members, new introductions of services for financial institutions, higher approval rates for subsidy utilization consulting, and the completion of investment in BIG ADVANCE GLOBAL, where the Company had invested aggressively in the previous fiscal year.

Disclosure regarding the going concern assumption

No matters applicable. “None applicable.”

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of subscription rights to shares ¥1,698 thousand / Extraordinary loss Not disclosed
Depreciation and amortization¥44,701 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End7,916,230 Shares
Treasury Shares at Period-End302,244 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥481 million (YoY +9.3%)
Operating profit¥8 million
Ordinary income¥6 million
Profit attributable to owners of the parent¥0 million
Net income per share¥0.02
Equity ratioEnd of the current fiscal period 75.3 / End of previous period 77.6
Total assets¥1,945 million
Net assets¥1,513 million
Full-year earnings forecastNet Sales ¥2,000 million (YoY +13.7%) / Operating profit ¥80 million / Ordinary income ¥82 million / Net income ¥50 million
Annual Dividend Forecast¥0 → ¥0(0.0%)
Depreciation and amortization¥44,701 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of subscription rights to shares ¥1,698 thousand / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionNo matters applicable. “None applicable.”
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End7,916,230 Shares
Treasury Shares at Period-End302,244 Shares
Factors Behind Changes in Business PerformanceIncrease in the number of financial institutions introducing services and the number of small and medium-sized enterprise members, new introductions of services for financial institutions, higher approval rates for subsidy utilization consulting, and the completion of investment in BIG ADVANCE GLOBAL, where the Company had invested aggressively in the previous fiscal year.
Items this document does not state (14)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The number of financial institutions introducing services such as Big Advance and the number of small and medium-sized enterprise members increased, while new introductions of services for financial institutions also progressed steadily. In subsidy utilization consulting, the higher approval rate contributed to sales, and investment in BIG ADVANCE GLOBAL, where the Company had invested aggressively in the previous fiscal year, reached a turning point.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (Japanese GAAP) (Consolidated) | Kokopelli Inc. (4167) timely disclosure | Komori