Komori
Earnings4165PLAID,Inc.Information and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

Revenue for the interim period increased 18.6% year on year, while operating income declined 30.9% and interim net income attributable to owners of the parent declined 51.5%. The full-year earnings forecast and dividend forecast remain unchanged, and 株式会社CloudFit has been added to the scope of consolidation.

Worth reading
56In focus
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-30.9
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 October 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales7,766¥ millionYear on year +18.6%Progress 37.7%
Operating profit611¥ millionYear on year -30.9%Progress 28.0%
Ordinary income523¥ millionYear on year -38.1%Progress 24.9%
Net income attributable to owners of the parent310¥ millionYear on year -51.5%Progress 23.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥7.57
Financial position at period-end
Total assets12,355¥ million
of which net assets 5,199 ¥ millionEquity ratio 41.6%vs. prior year-end -7.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-111,041
Investment-1,293,847
Financials+2,810,344
Net change+1,405,456

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥8,007,434 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥20,577 million (YoY +53.6%)
Operating profit¥2,183 million (YoY +52.5%)
Ordinary income¥2,098 million (YoY +52.0%)
Net income¥1,323 million (YoY +20.4%)
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

In addition to implementing organizational changes and increasing staffing to strengthen sales of "KARTE," the Company worked to further expand its business domains.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社CloudFit / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsThe Company plans to conduct an absorption-type merger, with the Company as the surviving company and アジト株式会社 as the absorbed company, effective 1 June 2026.
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount ¥4,377 thousand, Item Gain on donation of fixed assets / Amount ¥2,598 thousand / Extraordinary loss Item Impairment Loss on Investment Securities / Amount ¥28,312 thousand
Depreciation and amortization¥27,255 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and securities analysts
Issued Shares at Period-End41,260,663
Treasury Shares at Period-End184,890
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 October 2025–31 March 2026
Net Sales¥7,766 million (YoY +18.6%)
Operating profit¥611 million (YoY -30.9%)
Ordinary income¥523 million (YoY -38.1%)
Profit attributable to owners of the parent¥310 million (YoY -51.5%)
Net income per share¥7.57
Equity ratioEnd of the current fiscal period 41.6 / End of previous period 49.3
Total assets¥12,355 million
Net assets¥5,199 million
Cash flows from operating activities¥-111,041 thousand
Cash flows from investing activities¥-1,293,847 thousand
Cash flows from financing activities¥2,810,344 thousand
Cash and cash equivalents at end of period¥8,007,434 thousand
Full-year earnings forecastNet Sales ¥20,577 million (YoY +53.6%) / Operating profit ¥2,183 million (YoY +52.5%) / Ordinary income ¥2,098 million (YoY +52.0%) / Net income ¥1,323 million (YoY +20.4%)
Annual Dividend Forecast¥0 → ¥0(0.0%)
Depreciation and amortization¥27,255 thousand
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount ¥4,377 thousand, Item Gain on donation of fixed assets / Amount ¥2,598 thousand / Extraordinary loss Item Impairment Loss on Investment Securities / Amount ¥28,312 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社CloudFit / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsThe Company plans to conduct an absorption-type merger, with the Company as the surviving company and アジト株式会社 as the absorbed company, effective 1 June 2026.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and securities analysts
Issued Shares at Period-End41,260,663
Treasury Shares at Period-End184,890
Factors Behind Changes in Business PerformanceIn addition to implementing organizational changes and increasing staffing to strengthen sales of "KARTE," the Company worked to further expand its business domains.
Items this document does not state (9)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The Company said it implemented organizational changes and increased staffing to strengthen sales of "KARTE," while also working to further expand its business domains. For the full year, the Company plans to make growth investments based on the returns on investment and market conditions, and said that results may fluctuate significantly depending on hiring progress.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | PLAID,Inc. (4165) timely disclosure | Komori