Komori
Earnings4125SANWAYUKA INDUSTRY CORPORATIONMaterials and Chemicals

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, net sales and all profit measures increased significantly, owing to the consolidation of エー・アンド・エイチ・ジャパン and increases in the volume and quantity handled in precious-metal and rare-metal recycling. For the fiscal year ending March 2027, the Company expects net sales, operating income and net income to increase, while ordinary income is expected to decline. The forecast annual dividend remains unchanged at ¥50.

Worth reading
46Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
84.6
Year-on-year increase in operating income (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales20,263¥ millionYear on year +26.3%Progress 86.2%
Operating profit1,543¥ millionYear on year +84.6%Progress 90.8%
Ordinary income1,701¥ millionYear on year +89.6%Progress 105.0%
Net income attributable to owners of the parent1,071¥ millionYear on year +81.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥248.16
Operating MarginCurrent fiscal year 7.6 % / Previous period 5.2 %
Financial position at period-end
Total assets26,024¥ million
of which net assets 13,480 ¥ millionEquity ratio 51.2%vs. prior year-end -8.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,944
Investment-3,759
Financials+1,461
Net change-354

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,159 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥23,500 million (YoY +16.0%)
Operating profit¥1,700 million (YoY +10.1%)
Ordinary income¥1,620 million (YoY -4.8%)
Profit attributable to owners of the parent¥1,100 million (YoY +2.6%)
Annual Dividend Forecast¥50 → ¥50(0.0%)
Payout ratio20.1
Factors Behind Changes in Business Performance

The factors included a significant increase in the volume handled in precious-metal and rare-metal recycling following the consolidation of エー・アンド・エイチ・ジャパン株式会社, as well as strengthened collection of used chemicals and industrial waste, an increase in the quantity handled and an increase in acquired PCB treatment projects.

Disclosure regarding the going concern assumption

No applicable matters ("There are no applicable matters")

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name エー・アンド・エイチ・ジャパン株式会社 / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Impairment loss¥100,891 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥29,809 thousand / Extraordinary loss Impairment Losses ¥100,891 thousand, Loss on disposal and sale of non-current assets ¥16,505 thousand
Depreciation and amortization¥1,367 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End4,320,420 Shares
Treasury Shares at Period-End106 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥20,263 million (YoY +26.3%)
Operating profit¥1,543 million (YoY +84.6%)
Ordinary income¥1,701 million (YoY +89.6%)
Profit attributable to owners of the parent¥1,071 million (YoY +81.2%)
Net income per share¥248.16
Operating MarginCurrent fiscal year 7.6 % / Previous period 5.2 %
Equity ratioEnd of the current fiscal period 51.2 % / End of previous period 59.7 %
Total assets¥26,024 million
Net assets¥13,480 million
Cash flows from operating activities¥1,944 million
Cash flows from investing activities¥-3,759 million
Cash flows from financing activities¥1,461 million
Cash and cash equivalents at end of period¥2,159 million
Full-year earnings forecastNet Sales ¥23,500 million (YoY +16.0%) / Operating profit ¥1,700 million (YoY +10.1%) / Ordinary income ¥1,620 million (YoY -4.8%) / Profit attributable to owners of the parent ¥1,100 million (YoY +2.6%)
Annual Dividend Forecast¥50 → ¥50(0.0%)
Payout ratio20.1
Depreciation and amortization¥1,367 million
Impairment loss¥100,891 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥29,809 thousand / Extraordinary loss Impairment Losses ¥100,891 thousand, Loss on disposal and sale of non-current assets ¥16,505 thousand
Disclosure regarding the going concern assumptionNo applicable matters ("There are no applicable matters")
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name エー・アンド・エイチ・ジャパン株式会社 / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End4,320,420 Shares
Treasury Shares at Period-End106 Shares
Factors Behind Changes in Business PerformanceThe factors included a significant increase in the volume handled in precious-metal and rare-metal recycling following the consolidation of エー・アンド・エイチ・ジャパン株式会社, as well as strengthened collection of used chemicals and industrial waste, an increase in the quantity handled and an increase in acquired PCB treatment projects.
Items this document does not state (6)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The factors cited include a significant increase in the volume handled in precious-metal and rare-metal recycling following the consolidation of エー・アンド・エイチ・ジャパン株式会社, as well as strengthened collection of used chemicals and industrial waste and an increase in acquired PCB treatment projects.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | SANWAYUKA INDUSTRY CORPORATION (4125) timely disclosure | Komori