Komori
Earnings4120SUGAI CHEMICAL INDUSTRY CO.,LTD.Materials and Chemicals

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ended March 2026, revenue and operating profit declined due to a substantial decrease in pharmaceutical intermediates, while net income increased due to extraordinary income, including the reversal of provision for litigation losses. For the fiscal year ending March 2027, the Company expects a slight increase in revenue, but will disclose its profit forecasts at a later date because the impact of the situation in the Middle East remains uncertain.

Worth reading
47Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-2.9
% (year-on-year change in revenue)
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales6,432¥ millionYear on year -2.9%Progress 99.0%
Operating profit489¥ millionYear on year -9.6%
Ordinary income578¥ millionYear on year -10.3%
Net income attributable to owners of the parent461¥ millionYear on year +27.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥353.00
Operating Margin7.6 %
Financial position at period-end
Total assets12,189¥ million
of which net assets 8,365 ¥ millionEquity ratio 68.6%vs. prior year-end +3.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,698
Investment-618
Financials-558
Net change+522

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥933 million
Regional salesCategory Export revenue / North America Current fiscal year ¥50 million / Previous period ¥27 million / Change ¥23 million / Europe Current fiscal year ¥410 million / Previous period ¥945 million / Change ¥-535 million / Asia and Other Current fiscal year ¥31 million / Previous period ¥10 million / Change ¥21 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥6,500 million (YoY +1.0%)
Operating profitTo be disclosed at a later date
Ordinary incomeTo be disclosed at a later date
Net incomeTo be disclosed at a later date
Annual Dividend Forecast¥90 per share → ¥90 per share(0.0%)
Payout ratio25.5
Factors Behind Changes in Business Performance

Revenue from pharmaceutical intermediates declined substantially due to lower demand. Revenue from agricultural chemical intermediates and functional intermediates increased due to higher demand and new products, but this did not offset the decline in pharmaceutical intermediates, resulting in lower total revenue. Operating profit was affected by the decline in revenue and higher depreciation expenses. Net income increased due to extraordinary income, including the reversal of provision for litigation losses, the reversal of provision for dismantling and removal costs, and insurance proceeds received.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None (no material changes)
Material subsequent eventsNo applicable matters.
Impairment loss¥303 thousand
Breakdown of extraordinary income (loss)Extraordinary income Reversal of provision for litigation losses ¥38,450 thousand / Reversal of provision for dismantling and removal costs ¥8,506 thousand / Insurance proceeds received ¥30,400 thousand / Total ¥77,357 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥18,817 thousand / Impairment loss ¥303 thousand / Costs related to dismantling and removal ¥2,859 thousand / Total ¥21,981 thousand
Depreciation and amortization¥496 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End1,373,000
Treasury Shares at Period-End66,625
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025–31 March 2026
Net Sales¥6,432 million (YoY -2.9%)
Operating profit¥489 million (YoY -9.6%)
Ordinary income¥578 million (YoY -10.3%)
Profit attributable to owners of the parent¥461 million (YoY +27.0%)
Net income per share¥353.00
Operating Margin7.6 %
Equity ratioEnd of the current fiscal period 68.6 % / End of previous period 64.9 %
Total assets¥12,189 million
Net assets¥8,365 million
Cash flows from operating activities¥1,698 million
Cash flows from investing activities¥-618 million
Cash flows from financing activities¥-558 million
Cash and cash equivalents at end of period¥933 million
Full-year earnings forecastNet Sales ¥6,500 million (YoY +1.0%) / Operating profit To be disclosed at a later date / Ordinary income To be disclosed at a later date / Net income To be disclosed at a later date
Annual Dividend Forecast¥90 per share → ¥90 per share(0.0%)
Payout ratio25.5
Regional salesCategory Export revenue / North America Current fiscal year ¥50 million / Previous period ¥27 million / Change ¥23 million / Europe Current fiscal year ¥410 million / Previous period ¥945 million / Change ¥-535 million / Asia and Other Current fiscal year ¥31 million / Previous period ¥10 million / Change ¥21 million
Depreciation and amortization¥496 million
Impairment loss¥303 thousand
Breakdown of extraordinary income (loss)Extraordinary income Reversal of provision for litigation losses ¥38,450 thousand / Reversal of provision for dismantling and removal costs ¥8,506 thousand / Insurance proceeds received ¥30,400 thousand / Total ¥77,357 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥18,817 thousand / Impairment loss ¥303 thousand / Costs related to dismantling and removal ¥2,859 thousand / Total ¥21,981 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None (no material changes)
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End1,373,000
Treasury Shares at Period-End66,625
Factors Behind Changes in Business PerformanceRevenue from pharmaceutical intermediates declined substantially due to lower demand. Revenue from agricultural chemical intermediates and functional intermediates increased due to higher demand and new products, but this did not offset the decline in pharmaceutical intermediates, resulting in lower total revenue. Operating profit was affected by the decline in revenue and higher depreciation expenses. Net income increased due to extraordinary income, including the reversal of provision for litigation losses, the reversal of provision for dismantling and removal costs, and insurance proceeds received.
Items this document does not state (5)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue declined due to lower demand for pharmaceutical intermediates, particularly a substantial decrease in exports. Operating profit was affected by the decline in revenue and higher depreciation expenses, although the Company also worked to improve productivity and reduce costs. Net income increased due to the recognition of extraordinary income, including the reversal of provision for litigation losses, the reversal of provision for dismantling and removal costs, and insurance proceeds received. Profit forecasts for the next fiscal year will be disclosed at a later date because the impact of the situation in the Middle East is uncertain and reasonable forecasting is difficult.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated) | SUGAI CHEMICAL INDUSTRY CO.,LTD. (4120) timely disclosure | Komori