Worth reading
77Important
Scored from 5 of 6 sectionsDirection
Improvement
Direction inferred from the company’s description.Scale
78
¥100 million (year-on-year increase in operating profit)Wording
Conditional
How definitive the wording is.Contents of this document
Presentation materials for financial resultsFY2026 First Quarter9 items taken from the company’s own explanation
Financial Results Figures (The key points of this material are explained below)
Net Sales1,213 Hundreds of millions of yen+19.8%
Operating profit121 Hundreds of millions of yen+182.7%
Ordinary income142 Hundreds of millions of yen+125.3%
Net income104 Hundreds of millions of yen+134.0%
Operating profit margin10 %
Results for the three months of the current quarter
Revenue
1,213 Hundreds of millions of yen
Operating profit
121 Hundreds of millions of yen
Segment profit
135 Hundreds of millions of yen
Profit before quarterly income taxes
142 Hundreds of millions of yen
Quarterly profit
104 Hundreds of millions of yen
Full-year earnings forecast
Revenue
4,550 Hundreds of millions of yen
Operating profit
210 Hundreds of millions of yen
Equity-Method Investment Income and Losses
60 Hundreds of millions of yen
Segment profit
270 Hundreds of millions of yen
Profit before tax
275 Hundreds of millions of yen
Profit for the period
205 Hundreds of millions of yen
What the company explained in this material
Breakdown of Factors Affecting the ChangeReasons cited by the Company for the change in the figures.
Companywide
Profit variance
80 Hundreds of millions of yen
Spread
-8 Hundreds of millions of yen
Selling price
185 Hundreds of millions of yen
Variable costs
-193 Hundreds of millions of yen
Number of versions
6 Hundreds of millions of yen
Processing costs and other expenses, and inventory valuation
88 Hundreds of millions of yen
Selling, general and administrative expenses
86 Hundreds of millions of yen
Other income and expenses
-7 Hundreds of millions of yen
Equity-Method Investment Income and Losses
1 Hundreds of millions of yen
Assumptions Underlying the Business OutlookThe assumptions used by the company in preparing its forecast.
- Naphtha pricesFirst-half forecast75,000Second-half forecast65,200Full-year forecast88,000
- Yen/DollarFirst-half forecast158Second-half forecast151Full-year forecast158
- JPY/EURFirst-half forecast180Second-half forecast175Full-year forecast181
Key KPIsA metric the company considers important as a management benchmark.
- Naphtha prices¥118,900 /kLYear on year against the same period last year+79.3%
- Yen/Dollar¥160Year on year against the same period last year+10.4%
- JPY/EUR¥185Year on year against the same period last year+13.2%
- Total overseas revenue601 Hundreds of millions of yen
- Overseas Revenue Mix49.6 %
- EBITDA225 Hundreds of millions of yen
Segment results
- AA and SAPRevenue648 Hundreds of millions of yenRevenue_yoy_pct19.2
- EO and OtherRevenue231 Hundreds of millions of yenRevenue_yoy_pct49.5
- Materials BusinessRevenue879 Hundreds of millions of yenRevenue_yoy_pct25.9Segment profit88 Hundreds of millions of yenSegment profit YoY %185.9
- SpecialtyRevenue147 Hundreds of millions of yenRevenue_yoy_pct20.2Segment profit23 Hundreds of millions of yen
- ElectronicsRevenue72 Hundreds of millions of yenRevenue_yoy_pct11.1Segment profit16 Hundreds of millions of yen
- OtherRevenue115 Hundreds of millions of yenRevenue_yoy_pct-9.5Segment profit7 Hundreds of millions of yen
- Solutions BusinessRevenue334 Hundreds of millions of yenRevenue_yoy_pct6.3Segment profit47 Hundreds of millions of yenSegment profit YoY %97.6
Financial targets
ROE
5.2 %
ROA
4.6 %
ROIC
4.5 %
Debt-to-equity ratio
0.22 times
Equity ratio
63.6 %
Capital expenditures
620 Hundreds of millions of yen
Annual Dividend
Annual
¥140 per share
Interim
¥70 per share
End of period
¥70 per share
Payout ratio
100.2 %
DOE
5.2 %
Acquisition of treasury shares
Acquisition amountUndecided
PolicyRepurchase shares using funds generated by reducing cross-shareholdings and through other measures
| Item | Details |
|---|---|
| Document type | Presentation materials for financial results |
| Fiscal Period Covered | FY2026 First Quarter |
| Net Sales | 1,213 Hundreds of millions of yen (YoY +19.8%) |
| Operating profit | 121 Hundreds of millions of yen (YoY +182.7%) |
| Ordinary income | 142 Hundreds of millions of yen (YoY +125.3%) |
| Net income | 104 Hundreds of millions of yen (YoY +134.0%) |
| Operating profit margin | 10 % |
| Results for the three months of the current quarter | Revenue 1,213 Hundreds of millions of yen / Operating profit 121 Hundreds of millions of yen / Segment profit 135 Hundreds of millions of yen / Profit before quarterly income taxes 142 Hundreds of millions of yen / Quarterly profit 104 Hundreds of millions of yen |
| Full-year earnings forecast | Revenue 4,550 Hundreds of millions of yen / Operating profit 210 Hundreds of millions of yen / Equity-Method Investment Income and Losses 60 Hundreds of millions of yen / Segment profit 270 Hundreds of millions of yen / Profit before tax 275 Hundreds of millions of yen / Profit for the period 205 Hundreds of millions of yen |
| Segment results | Segment AA and SAP / Revenue 648 Hundreds of millions of yen / Revenue_yoy_pct 19.2, Segment EO and Other / Revenue 231 Hundreds of millions of yen / Revenue_yoy_pct 49.5, Segment Materials Business / Revenue 879 Hundreds of millions of yen / Revenue_yoy_pct 25.9 / Segment profit 88 Hundreds of millions of yen / Segment profit YoY % 185.9, Segment Specialty / Revenue 147 Hundreds of millions of yen / Revenue_yoy_pct 20.2 / Segment profit 23 Hundreds of millions of yen / Segment profit YoY % Not disclosed, Segment Electronics / Revenue 72 Hundreds of millions of yen / Revenue_yoy_pct 11.1 / Segment profit 16 Hundreds of millions of yen / Segment profit YoY % Not disclosed, Segment Other / Revenue 115 Hundreds of millions of yen / Revenue_yoy_pct -9.5 / Segment profit 7 Hundreds of millions of yen / Segment profit YoY % Not disclosed, Segment Solutions Business / Revenue 334 Hundreds of millions of yen / Revenue_yoy_pct 6.3 / Segment profit 47 Hundreds of millions of yen / Segment profit YoY % 97.6 |
| Breakdown of Factors Affecting the Change | Companywide Profit variance 80 Hundreds of millions of yen / Spread -8 Hundreds of millions of yen / Selling price 185 Hundreds of millions of yen / Variable costs -193 Hundreds of millions of yen / Number of versions 6 Hundreds of millions of yen / Processing costs and other expenses, and inventory valuation 88 Hundreds of millions of yen / Selling, general and administrative expenses 86 Hundreds of millions of yen / Other income and expenses -7 Hundreds of millions of yen / Equity-Method Investment Income and Losses 1 Hundreds of millions of yen |
| Key KPIs | Indicator name Naphtha prices / Value ¥118,900 /kL / Year on year against the same period last year ¥79.3 /kL, Indicator name Yen/Dollar / Value ¥160 / Year on year against the same period last year ¥10.4, Indicator name JPY/EUR / Value ¥185 / Year on year against the same period last year ¥13.2, Indicator name Total overseas revenue / Value 601 Hundreds of millions of yen / Year on year against the same period last year Not disclosed, Indicator name Overseas Revenue Mix / Value 49.6 % / Year on year against the same period last year Not disclosed, Indicator name EBITDA / Value 225 Hundreds of millions of yen / Year on year against the same period last year Not disclosed |
| Assumptions Underlying the Business Outlook | Indicator name Naphtha prices / First-half forecast ¥75,000 /kL / Second-half forecast ¥65,200 /kL / Full-year forecast ¥88,000 /kL, Indicator name Yen/Dollar / First-half forecast ¥158 / Second-half forecast ¥151 / Full-year forecast ¥158, Indicator name JPY/EUR / First-half forecast ¥180 / Second-half forecast ¥175 / Full-year forecast ¥181 |
| Financial targets | ROE 5.2 % / ROA 4.6 % / ROIC 4.5 % / Debt-to-equity ratio 0.22 times / Equity ratio 63.6 % |
| Annual Dividend | Annual ¥140 per share / Interim ¥70 per share / End of period ¥70 per share |
| Payout ratio | 100.2 % |
| Acquisition of treasury shares | Acquisition amount Undecided / Period Not disclosed / Policy Repurchase shares using funds generated by reducing cross-shareholdings and through other measures |
| Capital expenditures | 620 Hundreds of millions of yen |
Items this document does not state (13)
Gross Profit MarginSelling, general and administrative expensesProgress against full-year forecastSelf-assessment against the planUnit price and quantity metricsNumber of stores and locationsNumber of employeesRisk amount incorporated into the outlookMedium-term management plan targetsOrders received and order backlogMarket Size / ShareKey points of the Q&ANew initiatives
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The increase in inventory valuation gains due to higher raw material prices, maintaining spreads through timely price pass-through, and higher volumes and wider spreads for Solutions products.
How to read this page
This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.