Worth reading
67In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.Direction
Deterioration
Direction inferred from the company’s description.Scale
-401
¥ millions (year-on-year change in operating income)Wording
Conditional
How definitive the wording is.Contents of this document
Presentation materials for financial resultsFirst quarter of the fiscal year ending December 202610 items taken from the company’s own explanation
Financial Results Figures (The key points of this material are explained below)
Net Sales¥1,999 million-8.3%
Operating profit¥10 million-97.4%
Ordinary income¥7 million-98.2%
Net income¥-5 million
Gross Profit Margin28.5%
Operating profit margin0.5%
Selling, general and administrative expenses¥559 million
Results for the three months of the current quarter
Net Sales
¥1,999 million
Operating profit
¥10 million
Ordinary income
¥7 million
Net income
¥-5 million
Full-year earnings forecast
Net Sales
80 Hundreds of millions of yen
Operating profit
6 Hundreds of millions of yen
Ordinary income
5.94 Hundreds of millions of yen
Net income
3.9 Hundreds of millions of yen
Progress against full-year forecast 通期の予想に対して、いまどこまで進んだかの割合です。
Net Sales25.0%
Operating profit1.8%
Ordinary income1.2%
Net income△1.3%
What the company explained in this material
Breakdown of Factors Affecting the ChangeReasons cited by the Company for the change in the figures.
- License revenue¥-300 million
- Subscription Revenue¥56 million
- Other sales¥158 million
- Consulting revenue¥-210 million
- Product development costs¥247 million
- Consulting costs¥-173 million
- Personnel, training and recruitment costs, etc.¥-42 million
- Advertising, promotional and other selling expenses¥-31 million
- Other administrative expenses¥-27 million
New initiatives
- Investment in developing the LaKeel AI Platform and LaKeel HR into AI-agent products
- Making AI agents standard across all products
- Developing AI talent and training AI engineers
- Executing the LaKeel2030 medium-term management plan
- Increasing the share repurchase authorization to ¥700 million and 500,000 shares
Key KPIsA metric the company considers important as a management benchmark.
- Number of subscription users376 usersYear on year against the same period last year+6.2%
- Subscription revenue (LaKeel products)¥262 millionYear on year against the same period last year+14.0%
- MRR¥131.9 millionYear on year against the same period last year+17.3%
- ARPU¥35.1 10,000Year on year against the same period last year+10.4%
- Product Services revenue ratio58.9 %Year-on-year change (points)-8.7
- Equity ratio58.9 %
Unit price and quantity metricsThese figures show sales broken down by price and volume.
- Number of subscription users376 usersYear on year against the same period last year+6.2%
- ARPU¥35.1 10,000Year on year against the same period last year+10.4%
Segment results
- Product ServicesNet Sales¥1,178 millionYear on year against the same period last year-20.1%
- Consulting ServicesNet Sales¥455 millionYear on year against the same period last year-31.5%
- Professional ServicesNet Sales¥821 millionYear on year against the same period last year+16.1%
- Flow Business RevenueNet Sales¥198 millionYear on year against the same period last year+69.4%
- Recurring RevenueNet Sales¥623 millionYear on year against the same period last year+5.6%
Medium-term management plan targets
Target fiscal year2030
Net Sales
200 Hundreds of millions of yen
Operating profit
30 Hundreds of millions of yen
Financial targets
Equity ratio
2030 target75.4 %
ROE
2030 target21.2 %
ROA
2030 target15.6 %
Market Size / Share
Domestic DX+AI market
2025
¥7.69 trillion
2030
¥17.1 trillion
Global DX+AI market
2030
¥964.5 trillion
Number of employees
Number of Employees490 People
Record date31 December 2025
Acquisition of treasury shares
Maximum repurchase amount
¥700,000,000
Maximum number of shares to be repurchased
500,000 Shares
Acquisition period16 February 2026–31 January 2027
Shares repurchased
193,600 Shares
| Item | Details |
|---|---|
| Document type | Presentation materials for financial results |
| Fiscal Period Covered | First quarter of the fiscal year ending December 2026 |
| Net Sales | ¥1,999 million (YoY -8.3%) |
| Operating profit | ¥10 million (YoY -97.4%) |
| Ordinary income | ¥7 million (YoY -98.2%) |
| Net income | ¥-5 million |
| Gross Profit Margin | 28.5% |
| Operating profit margin | 0.5% |
| Selling, general and administrative expenses | ¥559 million |
| Results for the three months of the current quarter | Net Sales ¥1,999 million / Operating profit ¥10 million / Ordinary income ¥7 million / Net income ¥-5 million |
| Full-year earnings forecast | Net Sales 80 Hundreds of millions of yen / Operating profit 6 Hundreds of millions of yen / Ordinary income 5.94 Hundreds of millions of yen / Net income 3.9 Hundreds of millions of yen |
| Progress against full-year forecast | Net Sales 25.0% / Operating profit 1.8% / Ordinary income 1.2% / Net income △1.3% |
| Segment results | Segment Product Services / Net Sales ¥1,178 million / Year on year against the same period last year -20.1, Segment Consulting Services / Net Sales ¥455 million / Year on year against the same period last year -31.5, Segment Professional Services / Net Sales ¥821 million / Year on year against the same period last year 16.1, Segment Flow Business Revenue / Net Sales ¥198 million / Year on year against the same period last year 69.4, Segment Recurring Revenue / Net Sales ¥623 million / Year on year against the same period last year 5.6 |
| Breakdown of Factors Affecting the Change | Factors License revenue / Amount ¥-300 million, Factors Subscription Revenue / Amount ¥56 million, Factors Other sales / Amount ¥158 million, Factors Consulting revenue / Amount ¥-210 million, Factors Product development costs / Amount ¥247 million, Factors Consulting costs / Amount ¥-173 million, Factors Personnel, training and recruitment costs, etc. / Amount ¥-42 million, Factors Advertising, promotional and other selling expenses / Amount ¥-31 million, Factors Other administrative expenses / Amount ¥-27 million |
| Key KPIs | Indicator name Number of subscription users / Value 376 users / Year on year against the same period last year 6.2 users, Indicator name Subscription revenue (LaKeel products) / Value ¥262 million / Year on year against the same period last year ¥14 million, Indicator name MRR / Value ¥131.9 million / Year on year against the same period last year ¥17.3 million, Indicator name ARPU / Value ¥35.1 10,000 / Year on year against the same period last year ¥10.4 10,000, Indicator name Product Services revenue ratio / Value 58.9 % / Year-on-year change (points) -8.7 %, Indicator name Equity ratio / Value 58.9 % / Year on year against the same period last year Not disclosed |
| Unit price and quantity metrics | Indicator name Number of subscription users / Value 376 users / Year on year against the same period last year 6.2 users, Indicator name ARPU / Value ¥35.1 10,000 / Year on year against the same period last year ¥10.4 10,000 |
| Number of employees | Number of Employees 490 People / Record date 31 December 2025 |
| Medium-term management plan targets | Target fiscal year 2030 / Net Sales 200 Hundreds of millions of yen / Operating profit 30 Hundreds of millions of yen |
| Financial targets | Equity ratio 2030 target 75.4 % / ROE 2030 target 21.2 % / ROA 2030 target 15.6 % |
| Acquisition of treasury shares | Maximum repurchase amount ¥700,000,000 / Maximum number of shares to be repurchased 500,000 Shares / Acquisition period 16 February 2026–31 January 2027 / Shares repurchased 193,600 Shares |
| Market Size / Share | Domestic DX+AI market 2025 ¥7.69 trillion / 2030 ¥17.1 trillion / Global DX+AI market 2030 ¥964.5 trillion |
| New initiatives | Investment in developing the LaKeel AI Platform and LaKeel HR into AI-agent products, Making AI agents standard across all products, Developing AI talent and training AI engineers, Executing the LaKeel2030 medium-term management plan, Increasing the share repurchase authorization to ¥700 million and 500,000 shares |
Items this document does not state (9)
Self-assessment against the planNumber of stores and locationsAssumptions Underlying the Business OutlookRisk amount incorporated into the outlookAnnual DividendPayout ratioCapital expendituresOrders received and order backlogKey points of the Q&A
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Lower license revenue, reduced profitability in consulting services, development investment aimed at turning the LaKeel AI Platform and LaKeel HR into AI-agent products, and increases in AI-related expenses, development personnel costs and SG&A expenses.
How to read this page
This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.