Komori
Results4059Magmag,Inc.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ending September 2026 [Japanese GAAP] (Non-consolidated)

Revenue increased 11.1%, while operating profit changed from a profit of ¥20 million to a loss of ¥22 million, and net profit also changed from a profit of ¥14 million to a loss of ¥31 million. A small operating profit is expected for the fiscal year ending September 2027, but the dividend remains undecided.

Worth reading
55In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-22483
¥ thousand
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 October 2025 to 30 September 2026Non-consolidated (standalone)Japanese GAAP
Net Sales487¥ millionProgress 99.8%
Operating profit-22¥ million
Ordinary income-32¥ million
Net income attributable to owners of the parent-31¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share(¥10.78)
Operating Margin△4.6%
Financial position at period-end
Total assets1,017¥ million
of which net assets 856 ¥ millionEquity ratio 84.2%vs. prior year-end -0.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-26
Investment+9
Financials+32
Net change+15

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥944 million
Segment revenuePlatform Business ¥305,611 thousand, Media advertising business ¥123,047 thousand, Other businesses ¥59,002 thousand
Segment profitPlatform Business ¥167,388 thousand, Media advertising business ¥29,092 thousand, Other businesses ¥24,286 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥488 million
Operating profit¥0 million
Ordinary income¥1 million
Net income¥0 million
Revision to Earnings ForecastNet Sales ¥488,887 thousand → ¥487,661 thousand(△0.3%) / Operating profit ¥30,331 thousand → ¥-22,483 thousand(△174.1%) / Ordinary income ¥17,661 thousand → ¥-32,993 thousand(△286.8%) / Net income for the current fiscal year ¥15,411 thousand → ¥-31,931 thousand(△307.2%)
Annual Dividend Forecast¥0 → Undecided(Undecided)
Factors Behind Changes in Business Performance

The platform business reported lower revenue and profit. The media advertising business reported lower profit, although page views and unique users for its major media platforms remained firm as a result of content optimization and special feature campaigns. Other businesses reported higher revenue and profit, driven by event planning and other activities. The company recorded ¥11 million in listing-related expenses and ¥6.75 million in impairment losses.

Disclosure regarding the going concern assumption

There are no applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsOn 28 October 2026, the Tokyo Stock Exchange notified the company that it had been designated as a security under supervision because it did not meet the continued listing criteria, and that it would be delisted on 1 April 2027. The designation period is from 28 October 2026 to 31 March 2027, and the final trading date is scheduled for 31 March 2027. The company is expected to remain listed on the Fukuoka Stock Exchange Q-Board market.
Impairment loss¥6,750 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥8,791 thousand / Extraordinary loss Loss on sale of investment securities ¥29 thousand, Impairment Losses ¥6,750 thousand
Depreciation and amortization¥2,614 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End2,987,000
Treasury Shares at Period-End49
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 October 2025 to 30 September 2026
Net Sales¥487 million
Operating profit¥-22 million
Ordinary income¥-32 million
Profit attributable to owners of the parent¥-31 million
Net income per share(¥10.78)
Operating Margin△4.6%
Equity ratioEnd of the current fiscal period 84.2 / End of previous period 84.7
Total assets¥1,017 million
Net assets¥856 million
Cash flows from operating activities¥-26 million
Cash flows from investing activities¥9 million
Cash flows from financing activities¥32 million
Cash and cash equivalents at end of period¥944 million
Full-year earnings forecastNet Sales ¥488 million / Operating profit ¥0 million / Ordinary income ¥1 million / Net income ¥0 million
Revision to Earnings ForecastNet Sales ¥488,887 thousand → ¥487,661 thousand(△0.3%) / Operating profit ¥30,331 thousand → ¥-22,483 thousand(△174.1%) / Ordinary income ¥17,661 thousand → ¥-32,993 thousand(△286.8%) / Net income for the current fiscal year ¥15,411 thousand → ¥-31,931 thousand(△307.2%)
Annual Dividend Forecast¥0 → Undecided(Undecided)
Segment revenuePlatform Business ¥305,611 thousand, Media advertising business ¥123,047 thousand, Other businesses ¥59,002 thousand
Segment profitPlatform Business ¥167,388 thousand, Media advertising business ¥29,092 thousand, Other businesses ¥24,286 thousand
Depreciation and amortization¥2,614 thousand
Impairment loss¥6,750 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥8,791 thousand / Extraordinary loss Loss on sale of investment securities ¥29 thousand, Impairment Losses ¥6,750 thousand
Disclosure regarding the going concern assumptionThere are no applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsOn 28 October 2026, the Tokyo Stock Exchange notified the company that it had been designated as a security under supervision because it did not meet the continued listing criteria, and that it would be delisted on 1 April 2027. The designation period is from 28 October 2026 to 31 March 2027, and the final trading date is scheduled for 31 March 2027. The company is expected to remain listed on the Fukuoka Stock Exchange Q-Board market.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End2,987,000
Treasury Shares at Period-End49
Factors Behind Changes in Business PerformanceThe platform business reported lower revenue and profit. The media advertising business reported lower profit, although page views and unique users for its major media platforms remained firm as a result of content optimization and special feature campaigns. Other businesses reported higher revenue and profit, driven by event planning and other activities. The company recorded ¥11 million in listing-related expenses and ¥6.75 million in impairment losses.
Items this document does not state (5)
Payout ratioShareholder Return PolicyRegional salesOrders received and order backlogChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The platform business reported lower revenue and profit. The media advertising business reported higher revenue but lower profit as a result of content optimization and special feature campaigns. Other businesses reported substantial increases in both revenue and profit, driven by event planning and other activities. The company also recorded ¥11 million in listing-related expenses and ¥6.75 million in impairment losses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending September 2026 [Japanese GAAP] (Non-consolidated) | Magmag,Inc. (4059) timely disclosure | Komori