Komori
Earnings4057Interfactory,Inc.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending May 2027 [Japanese GAAP] (Non-consolidated)

In the first quarter, revenue decreased 12.3% year on year, while operating profit, ordinary profit and net profit for the quarter all changed from profit to loss. The results were affected by revisions to the progress rate following an increase in the estimated total man-hours for the EBISUMART Enterprise project, among other factors.

Worth reading
43Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-12.3
%
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 June 2026–31 August 2026Non-consolidated (standalone)Japanese GAAP
Net Sales646¥ millionYear on year -12.3%Progress 21.7%
Operating profit-70¥ million
Ordinary income-74¥ million
Net income attributable to owners of the parent-72¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share△18.07
Financial position at period-end
Total assets1,913¥ million
of which net assets 1,138 ¥ millionEquity ratio 59.5%vs. prior year-end -1.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueCloud Commerce Platform Business ¥616,773 thousand (YoY -7.3%), E-Commerce Business Growth Support Business ¥28,241 thousand (YoY -60.6%), Data Utilization Platform Business ¥1,133 thousand
Segment profitCloud Commerce Platform Business ¥101,320 thousand (YoY -54.8%), E-Commerce Business Growth Support Business ¥487 thousand (YoY -66.8%), Data Utilization Platform Business ¥-19,431 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥2,977 million (YoY +4.0%)
Operating profit¥111 million (YoY +73.0%)
Ordinary income¥104 million (YoY +92.4%)
Net income¥72 million (YoY +110.5%)
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

Utilization of contracted system development fell below expectations, and revenue was below plan. For the EBISUMART Enterprise project, the progress rate was revised due to a significant increase in the estimated total man-hours, resulting in a substantial downward revision to revenue. Revenue from advertising operations outsourcing is being recorded on a net basis following the change to an intermediary business.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Impairment lossNo applicable matters
Breakdown of extraordinary income (loss)No applicable matters
Depreciation and amortization¥64,785 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End4,125,700
Treasury Shares at Period-End90,024
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 June 2026–31 August 2026
Net Sales¥646 million (YoY -12.3%)
Operating profit¥-70 million
Ordinary income¥-74 million
Profit attributable to owners of the parent¥-72 million
Net income per share△18.07
Equity ratioEnd of the current fiscal period 59.5 / End of previous period 60.8
Total assets¥1,913 million
Net assets¥1,138 million
Full-year earnings forecastNet Sales ¥2,977 million (YoY +4.0%) / Operating profit ¥111 million (YoY +73.0%) / Ordinary income ¥104 million (YoY +92.4%) / Net income ¥72 million (YoY +110.5%)
Annual Dividend Forecast¥0 → ¥0(0.0%)
Segment revenueCloud Commerce Platform Business ¥616,773 thousand (YoY -7.3%), E-Commerce Business Growth Support Business ¥28,241 thousand (YoY -60.6%), Data Utilization Platform Business ¥1,133 thousand
Segment profitCloud Commerce Platform Business ¥101,320 thousand (YoY -54.8%), E-Commerce Business Growth Support Business ¥487 thousand (YoY -66.8%), Data Utilization Platform Business ¥-19,431 thousand
Depreciation and amortization¥64,785 thousand
Impairment lossNo applicable matters
Breakdown of extraordinary income (loss)No applicable matters
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End4,125,700
Treasury Shares at Period-End90,024
Factors Behind Changes in Business PerformanceUtilization of contracted system development fell below expectations, and revenue was below plan. For the EBISUMART Enterprise project, the progress rate was revised due to a significant increase in the estimated total man-hours, resulting in a substantial downward revision to revenue. Revenue from advertising operations outsourcing is being recorded on a net basis following the change to an intermediary business.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In addition to utilization of contracted system development falling below expectations, the estimated total man-hours for the EBISUMART Enterprise project increased significantly, resulting in a revision to the progress rate and a substantial downward revision to revenue. The company also changed its advertising operations outsourcing business to an intermediary business and is recording advertising placement and operations fees on a net basis.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending May 2027 [Japanese GAAP] (Non-consolidated) | Interfactory,Inc. (4057) timely disclosure | Komori