Contents of this document
- Revenue Growth¥460 million
- Increase in cost of sales associated with higher revenue¥-298 million
- Higher SG&A Expenses¥-60 million
- Performance-linked bonuses¥48 million
- Established TSアルテシス株式会社, a system development company in the semiconductor field
- Business alliance with 株式会社TMH
- Provision of end-to-end hardware and software solutions for semiconductor manufacturing
- Semiconductor solutions net sales¥1,525 millionYear on year against the same period last year+19.3%
- DX Solutions revenue¥2,565 millionYear on year against the same period last year+7.2%
- AI solution revenue¥472 millionYear on year against the same period last year+9.5%
- Kioxia Group net sales¥1,305 millionYear on year against the same period last year+20.1%
- Toshiba Group net sales¥696 millionYear on year against the same period last year+1.2%
- Hitachi Group net sales¥738 millionYear on year against the same period last year-5.2%
- Other sales¥1,823 millionYear on year against the same period last year+17.8%
- Number of engineers371 people
- Number of BP orders172 DealsYear on year against the same period last year+4.2%
| Item | Details |
|---|---|
| Document type | Supplementary materials for earnings summary |
| Fiscal Period Covered | Fiscal year ending September 2026 |
| Net Sales | 4,563,850 thousand yen (YoY +11.2%) |
| Operating profit | 857,380 thousand yen (YoY +13.3%) |
| Ordinary income | 862,934 thousand yen (YoY +14.5%) |
| Net income | 631,930 thousand yen (YoY +24.1%) |
| Gross Profit Margin | 30.7 % |
| Operating profit margin | 18.8 % |
| Selling, general and administrative expenses | 543,364 thousand yen |
| Results for the three months of the current quarter | Net Sales 1Q ¥1,067 million / 2Q ¥1,186 million / 3Q ¥1,139 million / 4Q ¥1,170 million / Operating profit 1Q ¥173 million / 2Q ¥251 million / 3Q ¥209 million / 4Q ¥222 million |
| Full-year earnings forecast | Net Sales ¥4,900 million / Operating profit ¥910 million / EBITDA ¥933 million / Ordinary income ¥916 million / Net income for the current fiscal year ¥634 million |
| Self-assessment against the plan | Group-wide results for the prior fiscal year finished above plan |
| Segment results | As the Company has a single segment, segment profit is Not disclosed. Sales by category were semiconductor solutions ¥1,525 million (up 19.3%), DX solutions ¥2,565 million (up 7.2%) and AI solutions ¥472 million (up 9.5%) |
| Breakdown of Factors Affecting the Change | Factors Revenue Growth / Amount ¥460 million, Factors Increase in cost of sales associated with higher revenue / Amount ¥-298 million, Factors Higher SG&A Expenses / Amount ¥-60 million, Factors Performance-linked bonuses / Amount ¥48 million |
| Key KPIs | Indicator name Semiconductor solutions net sales / Value ¥1,525 million / Year on year against the same period last year ¥19.3 million, Indicator name DX Solutions revenue / Value ¥2,565 million / Year on year against the same period last year ¥7.2 million, Indicator name AI solution revenue / Value ¥472 million / Year on year against the same period last year ¥9.5 million, Indicator name Kioxia Group net sales / Value ¥1,305 million / Year on year against the same period last year ¥20.1 million, Indicator name Toshiba Group net sales / Value ¥696 million / Year on year against the same period last year ¥1.2 million, Indicator name Hitachi Group net sales / Value ¥738 million / Year on year against the same period last year ¥-5.2 million, Indicator name Other sales / Value ¥1,823 million / Year on year against the same period last year ¥17.8 million, Indicator name Number of engineers / Value 371 people / Year on year against the same period last year Not disclosed, Indicator name Number of BP orders / Value 172 Deals / Year on year against the same period last year 4.2 Deals |
| Number of employees | Number of Employees 394 people / Change during the period Increase of 29 people from the end of the prior fiscal year (up 8.5%) / Hiring plan Not disclosed |
| Medium-term management plan targets | Target 700 engineers / Target fiscal year 2031 / Actual results 394 people (as of November 2026) |
| Annual Dividend | Fiscal year ending September 2026 Annual dividend per share 11 yen / Interim Not disclosed / End of period Not disclosed / Forecast for the fiscal year ending September 2027 Annual dividend per share 12 yen / Interim Not disclosed / End of period Not disclosed |
| Payout ratio | Fiscal year ending September 2026 13.1 % / Forecast for the fiscal year ending September 2027 14.1 % / DOE Fiscal year ending September 2026 2.4 % / Forecast for the fiscal year ending September 2027 2.2 % |
| New initiatives | Established TSアルテシス株式会社, a system development company in the semiconductor field, Business alliance with 株式会社TMH, Provision of end-to-end hardware and software solutions for semiconductor manufacturing |
Items this document does not state (11)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Sales increased due to higher orders for system development projects driven by expanding semiconductor demand, expanded business with existing customers, development of new business partners and progress in providing AI solutions. Improved gross profit margins absorbed the ¥48 million increase in performance-linked bonuses and increases in cost of sales and selling, general and administrative expenses.