Results for this period
Full year1 October 2025–30 September 2026ConsolidatedJapanese GAAPThe width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.
塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.
Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.
Expanded transactions with existing customers, acquisition of new business partners, the full-year contribution from a subsidiary, strength in the semiconductor market amid data-center investment for generative AI, contributions from new and large-scale development projects, and an increase in inquiries related to generative AI and edge AI
No applicable matters
| Item | Details |
|---|---|
| Fiscal Period Classification | Full year |
| Accounting standards | Japanese GAAP |
| Consolidated / non-consolidated | Consolidated |
| Period Covered | 1 October 2025–30 September 2026 |
| Net Sales | ¥4,563 million (YoY +11.2%) |
| Operating profit | ¥857 million (YoY +13.3%) |
| Ordinary income | ¥862 million (YoY +14.5%) |
| Profit attributable to owners of the parent | ¥631 million (YoY +24.1%) |
| Net income per share | ¥84.27 |
| Operating Margin | 18.8% |
| Equity ratio | End of the current fiscal period 79.8% / End of previous period 79.5% |
| Total assets | ¥4,851 million |
| Net assets | ¥3,898 million |
| Cash flows from operating activities | ¥665 million |
| Cash flows from investing activities | ¥-202 million |
| Cash flows from financing activities | ¥-207 million |
| Cash and cash equivalents at end of period | ¥2,856 million |
| Full-year earnings forecast | Net Sales ¥4,900 million (YoY +7.4%) / Operating profit ¥910 million (YoY +6.1%) / Ordinary income ¥916 million (YoY +6.2%) / Net income ¥634 million (YoY +0.4%) |
| Annual Dividend Forecast | 10.00 yen → 12.00 yen（+20.0%） |
| Payout ratio | 13.1% (actual for the fiscal year ended September 2026), 14.1% (forecast for the fiscal year ending September 2027) |
| Segment revenue | DX Solutions category 2,565,980 thousand yen (YoY +7.2%), Semiconductor Solutions category 1,525,077 thousand yen (YoY +19.3%), AI Solutions category 472,792 thousand yen (YoY +9.5%) |
| Depreciation and amortization | 4,309 thousand yen |
| Breakdown of extraordinary income (loss) | None (income before income taxes and other adjustments was equal to ordinary income) |
| Disclosure regarding the going concern assumption | No applicable matters |
| Change in accounting policy | Changes due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No |
| Changes in the scope of consolidation | Added: 0 companies; excluded: 0 companies |
| Material subsequent events | None |
| Availability of Supplementary Financial Results Materials | Yes |
| Availability of Financial Results Briefing | Yes (for institutional investors and analysts) |
| Issued Shares at Period-End | 7,633,200 shares |
| Treasury Shares at Period-End | 154,540 shares |
| Factors Behind Changes in Business Performance | Expanded transactions with existing customers, acquisition of new business partners, the full-year contribution from a subsidiary, strength in the semiconductor market amid data-center investment for generative AI, contributions from new and large-scale development projects, and an increase in inquiries related to generative AI and edge AI |
Items this document does not state (6)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Orders increased due to expanded transactions with existing customers, the acquisition of new business partners, and the full-year contribution from a subsidiary that joined the group in the second quarter of the previous consolidated fiscal year. In addition, the semiconductor market remained strong amid data-center investment for generative AI, while new and large-scale development projects contributed and inquiries related to generative AI and edge AI increased.