Komori
Earnings4054Japan PropTech Co.,Ltd.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ending June 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ended June 2026, revenue increased 11.9%, while operating profit declined 7.6% and net income declined 11.7%. For the fiscal year ending June 2027, revenue is expected to increase, but operating profit is forecast to decline 30.8%; annual dividends will increase from ¥12 to ¥13.

Worth reading
42Recurring
Scored from 4 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-7.6
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 July 2025 to 30 June 2026Non-consolidated (standalone)Japanese GAAP
Net Sales5,472¥ millionYear on year +11.9%Progress 91.2%
Operating profit867¥ millionYear on year -7.6%Progress 144.5%
Ordinary income942¥ millionYear on year +0.4%Progress 157.0%
Net income attributable to owners of the parent578¥ millionYear on year -11.7%Progress 160.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥41.95
Operating Margin15.8%
Financial position at period-end
Total assets6,214¥ million
of which net assets 4,230 ¥ millionEquity ratio 68.1%vs. prior year-end -0.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+779
Investment-644
Financials-251
Net change-116

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥470 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥6,000 million (YoY +9.6%)
Operating profit¥600 million (YoY -30.8%)
Ordinary income¥600 million (YoY -36.3%)
Net income¥360 million (YoY -37.7%)
Annual Dividend Forecast¥12 → ¥13(+8.3%)
Payout ratioFiscal year ending June 2026 28.6% / Forecast for the fiscal year ending June 2027 49.8%
Factors Behind Changes in Business Performance

The company cites the firm performance of recurring revenue, primarily monthly usage fees associated with increased use of paid services, as well as sales to new customers and proposals to existing customers for version upgrades and various optional services.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of property, plant and equipment ¥93 thousand / Extraordinary loss None
Depreciation and amortization¥290,575 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End14,412,440 Shares
Treasury Shares at Period-End648,603 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 July 2025 to 30 June 2026
Net Sales¥5,472 million (YoY +11.9%)
Operating profit¥867 million (YoY -7.6%)
Ordinary income¥942 million (YoY +0.4%)
Profit attributable to owners of the parent¥578 million (YoY -11.7%)
Net income per share¥41.95
Operating Margin15.8%
Equity ratioEnd of the current fiscal period 68.1% / End of previous period 68.2%
Total assets¥6,214 million
Net assets¥4,230 million
Cash flows from operating activities¥779 million
Cash flows from investing activities¥-644 million
Cash flows from financing activities¥-251 million
Cash and cash equivalents at end of period¥470 million
Full-year earnings forecastNet Sales ¥6,000 million (YoY +9.6%) / Operating profit ¥600 million (YoY -30.8%) / Ordinary income ¥600 million (YoY -36.3%) / Net income ¥360 million (YoY -37.7%)
Annual Dividend Forecast¥12 → ¥13(+8.3%)
Payout ratioFiscal year ending June 2026 28.6% / Forecast for the fiscal year ending June 2027 49.8%
Depreciation and amortization¥290,575 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of property, plant and equipment ¥93 thousand / Extraordinary loss None
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End14,412,440 Shares
Treasury Shares at Period-End648,603 Shares
Factors Behind Changes in Business PerformanceThe company cites the firm performance of recurring revenue, primarily monthly usage fees associated with increased use of paid services, as well as sales to new customers and proposals to existing customers for version upgrades and various optional services.
Items this document does not state (8)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company explained that it has not performed a comparative analysis against the previous consolidated fiscal year. In terms of business performance, it stated that recurring revenue remained firm, driven by increased use of paid services, cross-selling, sales to new customers, version upgrades, and proposals for optional services. The decline in operating profit forecast for the fiscal year ending June 2027 is attributable to an expected increase in software amortization expenses resulting from strategic development investment in “ReaPro BB+.”

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending June 2026 [Japanese GAAP] (Non-consolidated) | Japan PropTech Co.,Ltd. (4054) timely disclosure | Komori