Komori
Earnings4031Katakura & Co-op Agri CorporationMaterials and Chemicals

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

Net sales increased 3.1% year on year, while operating profit declined 22.4%. As a result of recording ¥1,980 million in restructuring costs and other factors, net income (loss) swung from a profit of ¥350 million to a loss of ¥1,227 million. For the next fiscal year, the Company forecasts operating profit of ¥800 million and annual dividends of ¥28.

Worth reading
54Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
1980
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025 to 31 March 2026ConsolidatedJapanese GAAP
Net Sales42,651¥ millionYear on year +3.1%Progress 92.7%
Operating profit504¥ millionYear on year -22.4%Progress 63.0%
Ordinary income371¥ millionYear on year -44.7%Progress 53.0%
Net income attributable to owners of the parent-1,227¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥(136.99)
Operating MarginCurrent fiscal year 1.2% / Previous period 1.6%
Financial position at period-end
Total assets48,938¥ million
of which net assets 22,966 ¥ millionEquity ratio 46.8%vs. prior year-end -0.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+5,274
Investment-3,847
Financials-876
Net change+551

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,601 million
Segment revenue
Fertilizer35,16480.3%+4.4%
Chemicals7,67717.5%+1.5%
Real estate5691.3%+85.2%
Other3760.9%+1.0%
Segment profit
Fertilizer61.0%+79.0%
Chemicals36963.6%+46.7%
Real estate18431.7%+5.0%
Other213.6%+17.4%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥46,000 million (YoY +7.8%)
Operating profit¥800 million (YoY +58.5%)
Ordinary income¥700 million (YoY +88.4%)
Net income¥500 million
Annual Dividend Forecast¥20.00 → ¥28.00(+40.0%)
Payout ratio50.2%
Factors Behind Changes in Business Performance

The fertilizer business reported higher sales due to increased sales volume and fertilizer price revisions, but lower profit because of higher system-related expenses and the impact of inventory valuation. The chemicals business reported lower sales and profit due to declines in sales volumes of phosphoric acid and feed-grade dicalcium phosphate, among other factors. The real estate business reported higher sales and profit following the start of operations at the KCA SHIBUYA bldg. Overall, net income (loss) turned negative due to the recording of ¥1,980 million in restructuring costs.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 1 / Excluded Company Name コープエンジニアリング株式会社
Material subsequent eventsNot applicable.
Impairment loss¥4 million, ¥382 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥2 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥108 million, Impairment Losses ¥4 million, Restructuring Costs ¥1,980 million, Other ¥0 million
Depreciation and amortization¥1,437 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (no briefing will be held for institutional investors and analysts; a financial results briefing video is scheduled to be posted on the Company's website)
Issued Shares at Period-End10,161,686 Shares
Treasury Shares at Period-End1,204,009 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025 to 31 March 2026
Net Sales¥42,651 million (YoY +3.1%)
Operating profit¥504 million (YoY -22.4%)
Ordinary income¥371 million (YoY -44.7%)
Profit attributable to owners of the parent¥-1,227 million
Net income per share¥(136.99)
Operating MarginCurrent fiscal year 1.2% / Previous period 1.6%
Equity ratioEnd of the current fiscal period 46.8% / End of previous period 47.5%
Total assets¥48,938 million
Net assets¥22,966 million
Cash flows from operating activities¥5,274 million
Cash flows from investing activities¥-3,847 million
Cash flows from financing activities¥-876 million
Cash and cash equivalents at end of period¥2,601 million
Full-year earnings forecastNet Sales ¥46,000 million (YoY +7.8%) / Operating profit ¥800 million (YoY +58.5%) / Ordinary income ¥700 million (YoY +88.4%) / Net income ¥500 million
Annual Dividend Forecast¥20.00 → ¥28.00(+40.0%)
Payout ratio50.2%
Segment revenueSegment name Fertilizer / Net Sales ¥35,164 million / Year on year against the same period last year 4.4% increase, Segment name Chemicals / Net Sales ¥7,677 million / Year on year against the same period last year Down 1.5%, Segment name Real estate / Net Sales ¥569 million / Year on year against the same period last year 85.2% increase, Segment name Other / Net Sales ¥376 million / Year on year against the same period last year 1.0% increase
Segment profitSegment name Fertilizer / Segment profit ¥6 million / Year on year against the same period last year 79.0% decrease, Segment name Chemicals / Segment profit ¥369 million / Year on year against the same period last year 46.7% decrease, Segment name Real estate / Segment profit ¥184 million / Year on year against the same period last year not disclosed (segment loss of ¥5 million in the previous period), Segment name Other / Segment profit ¥21 million / Year on year against the same period last year 17.4% decrease
Depreciation and amortization¥1,437 million
Impairment loss¥4 million, ¥382 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥2 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥108 million, Impairment Losses ¥4 million, Restructuring Costs ¥1,980 million, Other ¥0 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 1 / Excluded Company Name コープエンジニアリング株式会社
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (no briefing will be held for institutional investors and analysts; a financial results briefing video is scheduled to be posted on the Company's website)
Issued Shares at Period-End10,161,686 Shares
Treasury Shares at Period-End1,204,009 Shares
Factors Behind Changes in Business PerformanceThe fertilizer business reported higher sales due to increased sales volume and fertilizer price revisions, but lower profit because of higher system-related expenses and the impact of inventory valuation. The chemicals business reported lower sales and profit due to declines in sales volumes of phosphoric acid and feed-grade dicalcium phosphate, among other factors. The real estate business reported higher sales and profit following the start of operations at the KCA SHIBUYA bldg. Overall, net income (loss) turned negative due to the recording of ¥1,980 million in restructuring costs.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the fertilizer business, profit declined despite higher sales volumes and price revisions, due to higher system-related expenses and the impact of inventory valuation. The chemicals business reported lower profit because of a decline in sales volume. The real estate business reported higher sales and profit following the start of operations at the KCA SHIBUYA bldg. The main factor behind the net loss was the recording of ¥1,980 million in restructuring costs associated with the reorganization of production sites and other measures.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Katakura & Co-op Agri Corporation (4031) timely disclosure | Komori