Komori
Earnings4013Kinjiro Co.,Ltd.Information and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the six months ended June 2026, net sales increased 7.4% year on year, while operating profit decreased 3.9%. The full-year earnings forecasts and annual dividend forecast remain unchanged, with the annual dividend expected to remain at ¥10.

Worth reading
48Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
7.4
%
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales2,791Millions of yenYear on year +7.4%Progress 46.5%
Operating profit706Millions of yenYear on year -3.9%Progress 44.1%
Ordinary income701Millions of yenYear on year -3.9%Progress 43.6%
Net income attributable to owners of the parent454Millions of yenYear on year -5.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥23.06
Financial position at period-end
Total assets13,603Millions of yen
of which net assets 10,566 Millions of yenEquity ratio 77.7%vs. prior year-end +3.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+631,301
Investment+1,172,367
Financials-324,471
Net change+1,479,197

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥4,483,511 thousand
Segment revenueHRM business ¥2,734,061 thousand (YoY +8.4%), Real Estate Leasing Business ¥117,417 thousand (YoY -14.4%)
Segment profitHRM business ¥678,299 thousand (YoY -5.1%), Real Estate Leasing Business ¥28,034 thousand (YoY +38.0%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales6,000 Millions of yen (YoY +11.7%)
Operating profit1,601 Millions of yen (YoY +5.2%)
Ordinary income1,609 Millions of yen (YoY +5.5%)
Profit attributable to owners of the parent1,050 Millions of yen (YoY +3.6%)
Net income per share¥53.22
Annual Dividend Forecast¥10 → ¥10(0.0%)
Factors Behind Changes in Business Performance

Higher cloud license sales, growing market needs, capture of demand to replace legacy products, shifts to cloud contracts and other factors

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Depreciation and amortization¥511,126 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End20,840,000 Shares
Treasury Shares at Period-End1,070,263 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales2,791 Millions of yen (YoY +7.4%)
Operating profit706 Millions of yen (YoY -3.9%)
Ordinary income701 Millions of yen (YoY -3.9%)
Profit attributable to owners of the parent454 Millions of yen (YoY -5.3%)
Net income per share¥23.06
Equity ratioEnd of the current fiscal period 77.7 / End of previous period 74.6
Total assets13,603 Millions of yen
Net assets10,566 Millions of yen
Cash flows from operating activities¥631,301 thousand
Cash flows from investing activities¥1,172,367 thousand
Cash flows from financing activities¥-324,471 thousand
Cash and cash equivalents at end of period¥4,483,511 thousand
Full-year earnings forecastNet Sales 6,000 Millions of yen (YoY +11.7%) / Operating profit 1,601 Millions of yen (YoY +5.2%) / Ordinary income 1,609 Millions of yen (YoY +5.5%) / Profit attributable to owners of the parent 1,050 Millions of yen (YoY +3.6%) / Net income per share ¥53.22
Annual Dividend Forecast¥10 → ¥10(0.0%)
Segment revenueHRM business ¥2,734,061 thousand (YoY +8.4%), Real Estate Leasing Business ¥117,417 thousand (YoY -14.4%)
Segment profitHRM business ¥678,299 thousand (YoY -5.1%), Real Estate Leasing Business ¥28,034 thousand (YoY +38.0%)
Depreciation and amortization¥511,126 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End20,840,000 Shares
Treasury Shares at Period-End1,070,263 Shares
Factors Behind Changes in Business PerformanceHigher cloud license sales, growing market needs, capture of demand to replace legacy products, shifts to cloud contracts and other factors
Items this document does not state (9)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The cloud business expanded on higher cloud license sales, growing market needs, and the capture of demand to replace legacy products. Meanwhile, sales in the on-premises business declined due to shifts to cloud contracts and other factors, and segment profit in the HRM business decreased.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Kinjiro Co.,Ltd. (4013) timely disclosure | Komori