Contents of this document
- Number of SI projectsActual results for the fiscal year ended December 2025347Outlook for fiscal year ending December 2026380
- Average revenue per SI projectActual results for the fiscal year ended December 202522,186Outlook for fiscal year ending December 202623,607
- Revenue per SI employeeActual results for the fiscal year ended December 202515,155Outlook for fiscal year ending December 202616,048
- Number of KITARO contractsActual results for the fiscal year ended December 20259,738Outlook for fiscal year ending December 202610,800
- Work Prime Contract Co., Ltd. becoming a wholly owned subsidiary
- Strengthening AI-driven development capabilities and training personnel
- Launch of a flexible dashcam
- Launch of dashcam services for the overland transport industry
- Begin providing the KITARO service for vessels
- System services business order backlog¥2,239 millionYear on year against the same period last year+17.6%
- Sales per employee (third quarter)¥4,331 thousand
- Number of KITARO contracts9,694 terminals
- Sales in the banking sectorYear on year against the same period last year+17.0%
- Sales in the public and social infrastructure sectorYear on year against the same period last year+30.3%
- Average Customer SpendIncrease
- Revenue per employee¥4,331 thousand
- Number of KITARO contracts9,694 terminals
| Item | Details |
|---|---|
| Document type | Supplementary materials to the earnings report |
| Fiscal Period Covered | Q3 FY2026 |
| Net Sales | ¥6,897 million (YoY +16.0%) |
| Operating profit | ¥817 million (YoY +33.3%) |
| Ordinary income | ¥833 million (YoY +32.0%) |
| Net income | ¥536 million (YoY +31.8%) |
| Gross Profit Margin | Rate 25.9 / Year-on-year change (points) 1 |
| Operating profit margin | Rate 11.8 / Year-on-year change (points) 1.5 |
| Results for the three months of the current quarter | Net Sales ¥2,392 million / Operating profit ¥241 million / Remarks Third quarter of fiscal 2026 only. Figures shown in the quarterly trend graph. |
| Full-year earnings forecast | Net Sales ¥9,444 million / Gross profit ¥2,381 million / Operating profit ¥1,000 million / Ordinary income ¥1,005 million / Net income for the current fiscal year ¥700 million / Earnings per share ¥162.61 |
| Progress against full-year forecast | Net Sales 73 / Gross profit 75.1 / Operating profit 81.7 / Ordinary income 82.8 / Quarterly net income 76.6 / Systems Services business revenue 72.6 / IT Services Business revenue 81.4 |
| Self-assessment against the plan | Good progress / Business plan generally on track / On track |
| Segment results | Systems Services business Net Sales ¥6,512 million (YoY +15.7%) / Profit Not disclosed / IT Services Business Net Sales ¥385 million (YoY +22.3%) / Profit Not disclosed |
| Breakdown of Factors Affecting the Change | Change in operating profit Operating profit, third quarter of fiscal year ending December 2025 612 / Impact of higher revenue 624 / Outsourcing cost factor -37 / Personnel expense factor -299 / Other cost factors -83 / Third-quarter operating profit, fiscal year ending December 2026 817 |
| Key KPIs | Indicator name System services business order backlog / Value ¥2,239 million / Year on year against the same period last year ¥17.6 million, Indicator name Sales per employee (third quarter) / Value ¥4,331 thousand / Year on year against the same period last year Not disclosed, Indicator name Number of KITARO contracts / Value 9,694 terminals / Year on year against the same period last year Not disclosed, Indicator name Sales in the banking sector / Value Not disclosed / Year on year against the same period last year ¥17 million, Indicator name Sales in the public and social infrastructure sector / Value Not disclosed / Year on year against the same period last year ¥30.3 million |
| Unit price and quantity metrics | Indicator name Average Customer Spend / Value Increase / Year on year against the same period last year Not disclosed, Indicator name Revenue per employee / Value ¥4,331 thousand / Year on year against the same period last year Not disclosed, Indicator name Number of KITARO contracts / Value 9,694 terminals / Year on year against the same period last year Not disclosed |
| Assumptions Underlying the Business Outlook | Indicator name Number of SI projects / Actual results for the fiscal year ended December 2025 347 Engagements / Outlook for fiscal year ending December 2026 380 Engagements, Indicator name Average revenue per SI project / Actual results for the fiscal year ended December 2025 ¥22,186 thousand / Outlook for fiscal year ending December 2026 ¥23,607 thousand, Indicator name Revenue per SI employee / Actual results for the fiscal year ended December 2025 ¥15,155 thousand / Outlook for fiscal year ending December 2026 ¥16,048 thousand, Indicator name Number of KITARO contracts / Actual results for the fiscal year ended December 2025 9,738 terminals / Outlook for fiscal year ending December 2026 10,800 terminals |
| Medium-term management plan targets | Payout ratio Fiscal year ending December 2029: 40% or higher / Key initiatives Expansion of high-value-added areas |
| Annual Dividend | Annual dividend per share ¥57 / Interim Dividend Not disclosed / Year-end dividend Not disclosed |
| Payout ratio | 35.1 |
| Orders received and order backlog | Orders received Not disclosed / Order backlog ¥2,239 million (YoY +17.6%) |
| New initiatives | Work Prime Contract Co., Ltd. becoming a wholly owned subsidiary, Strengthening AI-driven development capabilities and training personnel, Launch of a flexible dashcam, Launch of dashcam services for the overland transport industry, Begin providing the KITARO service for vessels |
Items this document does not state (9)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The main factors behind the increases in revenue and profit were the accumulation of projects, mainly in the financial, public and social infrastructure, and information and communications sectors, increased orders, expansion in high-value-added areas, and higher average revenue per customer. While promoting productivity improvements through the use of AI, the company also made upfront investments, including strengthening its AI-driven development capabilities and recruiting and training personnel.