Komori
Earnings3976SHANON Inc.Information and Communications, Services and Others

Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending December 2026, net sales were ¥1,441 million, largely unchanged, while operating income turned positive at ¥312 million from an operating loss of ¥21 million in the interim period of the previous fiscal year. The full-year earnings forecast was also revised upward, although the figures before revision are not stated in this summary.

Worth reading
46Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
311.661
¥ million (operating income for the interim period)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales1,441million yenProgress 48.0%
Operating profit311million yenProgress 62.2%
Ordinary income310million yenProgress 62.2%
Net income attributable to owners of the parent396million yenProgress 66.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥66.88
Financial position at period-end
Total assets2,400million yen
of which net assets 1,384 million yenEquity ratio 57.6%vs. prior year-end +8.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+399,365
Investment-89,830
Financials-33,585
Net change+275,950

Stacked from zero: upward is an increase in cash, downward a decrease (in thousand yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period1,286,448 thousand yen
Segment revenueMarketing Cloud Business 1,222,392 thousand yen, Event Cloud Business 219,271 thousand yen
Segment profitMarketing Cloud Business 430,371 thousand yen, Event Cloud Business 41,813 thousand yen
Outlook and shareholder returns
Full-year earnings forecast
Net Sales3,000 million yen
Operating profit500 million yen
Ordinary income498 million yen
Net income600 million yen
Revision to Earnings ForecastNet Sales Not disclosed → 3,000 million yen / Operating profit Not disclosed → 500 million yen / Ordinary income Not disclosed → 498 million yen / Net income Not disclosed → 600 million yen
Annual Dividend Forecast0 yen and sen → 0 yen and sen(0.0%)
Factors Behind Changes in Business Performance

Revenue from the Marketing Cloud business's recurring sales and the Event Cloud business remained solid. Operating expenses decreased substantially due to restrictions on hiring, personnel changes, lower recruitment and personnel expenses through the use of AI, a review of advertising and promotional initiatives, cost control, and improvements in operating and production efficiency.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss None (total: -)
Depreciation and amortization75,593 thousand yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Securities analysts and institutional investors
Issued Shares at Period-End5,926,200
Treasury Shares at Period-End254
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales1,441 million yen
Operating profit311 million yen
Ordinary income310 million yen
Profit attributable to owners of the parent396 million yen
Net income per share¥66.88
Equity ratioEnd of the current fiscal period 57.6 / End of previous period 49.2
Total assets2,400 million yen
Net assets1,384 million yen
Cash flows from operating activities399,365 thousand yen
Cash flows from investing activities-89,830 thousand yen
Cash flows from financing activities-33,585 thousand yen
Cash and cash equivalents at end of period1,286,448 thousand yen
Full-year earnings forecastNet Sales 3,000 million yen / Operating profit 500 million yen / Ordinary income 498 million yen / Net income 600 million yen
Revision to Earnings ForecastNet Sales Not disclosed → 3,000 million yen / Operating profit Not disclosed → 500 million yen / Ordinary income Not disclosed → 498 million yen / Net income Not disclosed → 600 million yen
Annual Dividend Forecast0 yen and sen → 0 yen and sen(0.0%)
Segment revenueMarketing Cloud Business 1,222,392 thousand yen, Event Cloud Business 219,271 thousand yen
Segment profitMarketing Cloud Business 430,371 thousand yen, Event Cloud Business 41,813 thousand yen
Depreciation and amortization75,593 thousand yen
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss None (total: -)
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Securities analysts and institutional investors
Issued Shares at Period-End5,926,200
Treasury Shares at Period-End254
Factors Behind Changes in Business PerformanceRevenue from the Marketing Cloud business's recurring sales and the Event Cloud business remained solid. Operating expenses decreased substantially due to restrictions on hiring, personnel changes, lower recruitment and personnel expenses through the use of AI, a review of advertising and promotional initiatives, cost control, and improvements in operating and production efficiency.
Items this document does not state (7)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Recurring revenue from the Marketing Cloud business and the Event Cloud business remained solid. The main factors were a substantial decrease in operating expenses resulting from restrictions on hiring, personnel changes, lower recruitment and personnel expenses through the use of AI, a review of advertising and promotional initiatives, and improvements in cost control and operating efficiency. The reason given for revising the full-year forecast was “recent earnings trends,” while the title of separately published materials also indicates the recognition of deferred tax assets.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | SHANON Inc. (3976) timely disclosure | Komori