Komori
Results3968Segue Group Co.,Ltd.Information and Communications, Services and Others

Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the cumulative third quarter of the fiscal year ending December 2026, revenue increased 24.6% year on year and operating profit increased 103.3%, resulting in substantial growth in both revenue and profit. The full-year earnings forecast and annual dividend forecast were both revised upward.

Worth reading
58In focus
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
103.3
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026–30 September 2026ConsolidatedJapanese GAAP
Net Sales22,246¥ millionYear on year +24.6%Progress 74.2%
Operating profit2,918¥ millionYear on year +103.3%Progress 95.7%
Ordinary income2,956¥ millionYear on year +93.6%Progress 96.9%
Net income attributable to owners of the parent1,847¥ millionYear on year +94.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥51.87
Financial position at period-end
Total assets23,307¥ million
of which net assets 8,105 ¥ millionEquity ratio 33.5%vs. prior year-end +11.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥30,000 million (YoY +19.6%)
Operating profit¥3,050 million (YoY +64.5%)
Ordinary income¥3,050 million (YoY +52.4%)
Profit attributable to owners of the parent¥1,950 million (YoY +63.7%)
Revision to Earnings ForecastNot disclosed → Net Sales ¥30,000 million / Operating profit ¥3,050 million / Ordinary income ¥3,050 million / Profit attributable to owners of the parent ¥1,950 million
Annual Dividend Forecast¥13 → ¥28(+115.4%)
Factors Behind Changes in Business Performance

VAD posted higher revenue and profit due to an increase in government-related projects (GSS projects) and support services and growth in security software sales. Systems integration posted higher revenue and profit due to large-scale projects, projects for regional sites nationwide, the acquisition of new customers, and expansion of existing business. In-house development posted substantial increases in revenue and profit due to large-scale projects for central government ministries and agencies and projects for local governments. Overseas operations posted higher revenue and profit due to the recording of sales from projects for government and educational institutions.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNo (the number and names of newly consolidated or excluded companies are Not disclosed)
Material subsequent eventsThere are no applicable matters.
Impairment loss¥23,144 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥17,500 thousand / Extraordinary loss Impairment Losses ¥23,144 thousand
Depreciation and amortization¥162,980 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End37,164,077
Treasury Shares at Period-End702,800
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 September 2026
Net Sales¥22,246 million (YoY +24.6%)
Operating profit¥2,918 million (YoY +103.3%)
Ordinary income¥2,956 million (YoY +93.6%)
Profit attributable to owners of the parent¥1,847 million (YoY +94.9%)
Net income per share¥51.87
Equity ratioEnd of the current fiscal period 33.5 / End of previous period 22.1
Total assets¥23,307 million
Net assets¥8,105 million
Full-year earnings forecastNet Sales ¥30,000 million (YoY +19.6%) / Operating profit ¥3,050 million (YoY +64.5%) / Ordinary income ¥3,050 million (YoY +52.4%) / Profit attributable to owners of the parent ¥1,950 million (YoY +63.7%)
Revision to Earnings ForecastNot disclosed → Net Sales ¥30,000 million / Operating profit ¥3,050 million / Ordinary income ¥3,050 million / Profit attributable to owners of the parent ¥1,950 million
Annual Dividend Forecast¥13 → ¥28(+115.4%)
Depreciation and amortization¥162,980 thousand
Impairment loss¥23,144 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥17,500 thousand / Extraordinary loss Impairment Losses ¥23,144 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNo (the number and names of newly consolidated or excluded companies are Not disclosed)
Material subsequent eventsThere are no applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End37,164,077
Treasury Shares at Period-End702,800
Factors Behind Changes in Business PerformanceVAD posted higher revenue and profit due to an increase in government-related projects (GSS projects) and support services and growth in security software sales. Systems integration posted higher revenue and profit due to large-scale projects, projects for regional sites nationwide, the acquisition of new customers, and expansion of existing business. In-house development posted substantial increases in revenue and profit due to large-scale projects for central government ministries and agencies and projects for local governments. Overseas operations posted higher revenue and profit due to the recording of sales from projects for government and educational institutions.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

This was attributable to an increase in government-related projects (GSS projects) and support services, growth in security software sales, large-scale projects for major service companies and projects for regional sites nationwide, the acquisition of new customers and expansion of existing business, RevoWorks projects for central government ministries and agencies and local governments, SOC services for central government ministries and agencies, and the recording of sales from projects for government and educational institutions overseas.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Segue Group Co.,Ltd. (3968) timely disclosure | Komori