Komori
Earnings3968Segue Group Co.,Ltd.Information and Communications, Services and Others

Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending December 2026, net sales, operating profit and net income significantly exceeded the year-earlier period, driven by the acquisition of large projects and the execution of the order backlog. Although the full-year earnings forecast was revised upward, the annual dividend forecast remains ¥18 per share, unchanged from the previous forecast.

Worth reading
46Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
220.6
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales15,907¥ millionYear on year +59.1%Progress 53.0%
Operating profit2,196¥ millionYear on year +220.6%Progress 84.5%
Ordinary income2,191¥ millionYear on year +223.3%Progress 84.3%
Net income attributable to owners of the parent1,361¥ millionYear on year +238.1%Progress 85.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥38.67
Financial position at period-end
Total assets23,342¥ million
of which net assets 7,840 ¥ millionEquity ratio 32.3%vs. prior year-end +10.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+8,197,810
Investment-81,836
Financials-693,292
Net change+7,422,682

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥10,060,295 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥30,000 million (YoY +19.6%)
Operating profit¥2,600 million (YoY +40.2%)
Ordinary income¥2,600 million (YoY +29.9%)
Net income¥1,600 million (YoY +34.3%)
Revision to Earnings ForecastNot disclosed → Net Sales ¥30,000 million / Operating profit ¥2,600 million / Ordinary income ¥2,600 million / Net income ¥1,600 million
Annual Dividend Forecast¥13 → ¥18
Factors Behind Changes in Business Performance

Execution of the carried-over order backlog, acquisition of new government-related projects (GSS projects) and large projects for private companies and universities, growth in large VAD projects and support services, large projects for government ministries and agencies in the in-house development business, and acquisition of projects for government agencies, educational institutions and manufacturers in the overseas business.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationAdded 0 companies; removed 0 companies.
Material subsequent eventsNot applicable.
Impairment loss¥23,144 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥17,500 thousand / Extraordinary loss Impairment Losses ¥23,144 thousand
Depreciation and amortization¥103,481 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End37,164,077
Treasury Shares at Period-End707,800
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥15,907 million (YoY +59.1%)
Operating profit¥2,196 million (YoY +220.6%)
Ordinary income¥2,191 million (YoY +223.3%)
Profit attributable to owners of the parent¥1,361 million (YoY +238.1%)
Net income per share¥38.67
Equity ratioEnd of the current fiscal period 32.3 / End of previous period 22.1
Total assets¥23,342 million
Net assets¥7,840 million
Cash flows from operating activities¥8,197,810 thousand
Cash flows from investing activities¥-81,836 thousand
Cash flows from financing activities¥-693,292 thousand
Cash and cash equivalents at end of period¥10,060,295 thousand
Full-year earnings forecastNet Sales ¥30,000 million (YoY +19.6%) / Operating profit ¥2,600 million (YoY +40.2%) / Ordinary income ¥2,600 million (YoY +29.9%) / Net income ¥1,600 million (YoY +34.3%)
Revision to Earnings ForecastNot disclosed → Net Sales ¥30,000 million / Operating profit ¥2,600 million / Ordinary income ¥2,600 million / Net income ¥1,600 million
Annual Dividend Forecast¥13 → ¥18
Depreciation and amortization¥103,481 thousand
Impairment loss¥23,144 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥17,500 thousand / Extraordinary loss Impairment Losses ¥23,144 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationAdded 0 companies; removed 0 companies.
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End37,164,077
Treasury Shares at Period-End707,800
Factors Behind Changes in Business PerformanceExecution of the carried-over order backlog, acquisition of new government-related projects (GSS projects) and large projects for private companies and universities, growth in large VAD projects and support services, large projects for government ministries and agencies in the in-house development business, and acquisition of projects for government agencies, educational institutions and manufacturers in the overseas business.
Items this document does not state (7)
Operating MarginPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The execution of the order backlog carried over from the previous consolidated fiscal year, the acquisition of new government-related projects (GSS projects) and large projects for private companies and universities, growth in GSS projects, large security software projects and support services in the VAD business, the acquisition of large projects for government ministries and agencies in the in-house development business, and the acquisition of projects for government agencies, educational institutions and manufacturers in the overseas business contributed to higher net sales and earnings. The main text does not explain the details of the reasons for the upward revision to the full-year forecast and directs readers to separately published materials.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Segue Group Co.,Ltd. (3968) timely disclosure | Komori