Komori
Earnings3968Segue Group Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

In the first quarter of the fiscal year ending December 2026, revenue increased 91.8% year on year and operating profit increased 541.2%, resulting in substantial increases in both revenue and profit. The full-year earnings and dividend forecasts remain unchanged.

Worth reading
37Immaterial
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
541.2
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedJapanese GAAP
Net Sales9,184¥ millionYear on year +91.8%Progress 30.6%
Operating profit1,449¥ millionYear on year +541.2%Progress 63.0%
Ordinary income1,418¥ millionYear on year +482.6%Progress 61.7%
Net income attributable to owners of the parent882¥ millionYear on year +527.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥25.91
Financial position at period-end
Total assets23,095¥ million
of which net assets 7,400 ¥ millionEquity ratio 30.8%vs. prior year-end +8.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥30,000 million (YoY +19.6%)
Operating profit¥2,300 million (YoY +24.0%)
Ordinary income¥2,299 million (YoY +14.8%)
Profit attributable to owners of the parent¥1,403 million (YoY +17.8%)
Annual Dividend Forecast¥13 → ¥18(+38.5%)
Factors Behind Changes in Business Performance

In VAD, revenue and profit increased due to revenue from the final phase of the large-scale GSS project, strong sales of security products, and the accumulation of support services. In system integration, revenue and profit increased due to revenue recognition from large-scale projects and the reaction to low-margin large-scale projects in the same period of the previous year. In proprietary development, revenue and profit increased substantially due to multiple deliveries under large-scale RevoWorks projects and increased revenue from RevoWorks Cloud and MSS. Overseas revenue increased as the company secured IT infrastructure projects for universities and public-sector institutions in Thailand.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Depreciation and amortization¥49,005 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End37,164,077 Shares
Treasury Shares at Period-End817,100 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥9,184 million (YoY +91.8%)
Operating profit¥1,449 million (YoY +541.2%)
Ordinary income¥1,418 million (YoY +482.6%)
Profit attributable to owners of the parent¥882 million (YoY +527.5%)
Net income per share¥25.91
Equity ratioEnd of the current fiscal period 30.8 / End of previous period 22.1
Total assets¥23,095 million
Net assets¥7,400 million
Full-year earnings forecastNet Sales ¥30,000 million (YoY +19.6%) / Operating profit ¥2,300 million (YoY +24.0%) / Ordinary income ¥2,299 million (YoY +14.8%) / Profit attributable to owners of the parent ¥1,403 million (YoY +17.8%)
Annual Dividend Forecast¥13 → ¥18(+38.5%)
Depreciation and amortization¥49,005 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End37,164,077 Shares
Treasury Shares at Period-End817,100 Shares
Factors Behind Changes in Business PerformanceIn VAD, revenue and profit increased due to revenue from the final phase of the large-scale GSS project, strong sales of security products, and the accumulation of support services. In system integration, revenue and profit increased due to revenue recognition from large-scale projects and the reaction to low-margin large-scale projects in the same period of the previous year. In proprietary development, revenue and profit increased substantially due to multiple deliveries under large-scale RevoWorks projects and increased revenue from RevoWorks Cloud and MSS. Overseas revenue increased as the company secured IT infrastructure projects for universities and public-sector institutions in Thailand.
Items this document does not state (14)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue and profit increased due to the final phase of the large-scale GSS project ordered in the previous consolidated fiscal year, sales of security products, support services, revenue recognition from various large-scale projects, and the delivery of a large-scale RevoWorks project. The improvement in profit was also attributable to the reaction to a low-margin large-scale project recorded in the same period of the previous year.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Segue Group Co.,Ltd. (3968) timely disclosure | Komori