Komori
Earnings3967Eltes Co.,Ltd.Information and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending February 2027 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending February 2027, net sales, operating income and ordinary income exceeded the year-earlier period, while profit attributable to owners of the parent shifted from a profit to a loss due to an extraordinary loss associated with the sale of subsidiaries. JAPANDX and 1 other company were excluded from the scope of consolidation, and the classifications and names of reportable segments were also reviewed.

Worth reading
54Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
119.115
million yen
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 March 2026 to 31 August 2026ConsolidatedJapanese GAAP
Net Sales4,453million yenYear on year +8.1%Progress 52.4%
Operating profit135million yenYear on year +46.6%Progress 28.1%
Ordinary income120million yenYear on year +115.8%Progress 30.8%
Net income attributable to owners of the parent-19million yen

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥(3.17)
Financial position at period-end
Total assets5,435million yen
of which net assets 1,794 million yenEquity ratio 32.9%vs. prior year-end +7.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+400,737
Investment-647,138
Financials-135,281
Net change-381,682

Stacked from zero: upward is an increase in cash, downward a decrease (in thousand yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period1,432,433 thousand yen
Segment revenueDigital Security 1,400,887 thousand yen (YoY +3.3%), Physical Security 1,259,549 thousand yen (YoY +20.6%), Peripheral businesses and other 1,839,448 thousand yen (YoY +3.2%)
Segment profitDigital Security 419,914 thousand yen (YoY -17.0%), Physical Security 54,519 thousand yen (YoY +190.3%), Peripheral businesses and other -1,732 thousand yen
Outlook and shareholder returns
Full-year earnings forecast
Net Sales8,500 million yen (YoY -5.1%)
Operating profit480 million yen (YoY +11.3%)
Ordinary income390 million yen (YoY +12.4%)
Net income180 million yen
Revision to Earnings ForecastNo
Annual Dividend Forecast0 yen → 0 yen(0.0%)
Factors Behind Changes in Business Performance

Progress in adopting the insider threat detection service, expanded use cases for security DX services, increased provision to major companies, the track record in real estate transactions, a review of the business portfolio strategy and optimization of management resources, a one-time extraordinary loss associated with the sale of subsidiaries, and front-loaded sales and marketing investments in digital security

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 2 companies / Company name 株式会社JAPANDX, JDXソリューションズ株式会社
Material subsequent eventsNo applicable matters.
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities 47,052 thousand yen, Gain on reversal of subscription rights to shares 4,086 thousand yen, Gain on cancellation of treasury stock acquisition rights 12,000 thousand yen / Extraordinary loss Loss on sale of shares in a subsidiary 119,115 thousand yen
Depreciation and amortization62,427 thousand yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (scheduled to be streamed online; attendees not specified)
Issued Shares at Period-End6,220,880
Treasury Shares at Period-End37,623
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2026 to 31 August 2026
Net Sales4,453 million yen (YoY +8.1%)
Operating profit135 million yen (YoY +46.6%)
Ordinary income120 million yen (YoY +115.8%)
Profit attributable to owners of the parent-19 million yen
Net income per share¥(3.17)
Equity ratioEnd of the current fiscal period 32.9 / End of previous period 25.5
Total assets5,435 million yen
Net assets1,794 million yen
Cash flows from operating activities400,737 thousand yen
Cash flows from investing activities-647,138 thousand yen
Cash flows from financing activities-135,281 thousand yen
Cash and cash equivalents at end of period1,432,433 thousand yen
Full-year earnings forecastNet Sales 8,500 million yen (YoY -5.1%) / Operating profit 480 million yen (YoY +11.3%) / Ordinary income 390 million yen (YoY +12.4%) / Net income 180 million yen
Revision to Earnings ForecastNo
Annual Dividend Forecast0 yen → 0 yen(0.0%)
Segment revenueDigital Security 1,400,887 thousand yen (YoY +3.3%), Physical Security 1,259,549 thousand yen (YoY +20.6%), Peripheral businesses and other 1,839,448 thousand yen (YoY +3.2%)
Segment profitDigital Security 419,914 thousand yen (YoY -17.0%), Physical Security 54,519 thousand yen (YoY +190.3%), Peripheral businesses and other -1,732 thousand yen
Depreciation and amortization62,427 thousand yen
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities 47,052 thousand yen, Gain on reversal of subscription rights to shares 4,086 thousand yen, Gain on cancellation of treasury stock acquisition rights 12,000 thousand yen / Extraordinary loss Loss on sale of shares in a subsidiary 119,115 thousand yen
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 2 companies / Company name 株式会社JAPANDX, JDXソリューションズ株式会社
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (scheduled to be streamed online; attendees not specified)
Issued Shares at Period-End6,220,880
Treasury Shares at Period-End37,623
Factors Behind Changes in Business PerformanceProgress in adopting the insider threat detection service, expanded use cases for security DX services, increased provision to major companies, the track record in real estate transactions, a review of the business portfolio strategy and optimization of management resources, a one-time extraordinary loss associated with the sale of subsidiaries, and front-loaded sales and marketing investments in digital security
Items this document does not state (5)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company cited progress in adopting its insider threat detection service, expanded use cases for its services in the security DX area, and its track record in real estate transactions. It also sold JAPANDX and JDXソリューションズ to review its business portfolio strategy and optimize management resources, recording a loss on the sale of subsidiary shares of ¥119.115 million. In digital security, sales and marketing investments preceded revenue generation.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending February 2027 [Japanese GAAP] (Consolidated) | Eltes Co.,Ltd. (3967) timely disclosure | Komori