Komori
Earnings3965Capital Asset Planning,Inc.Information and Communications, Services and Others

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending September 2026 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending September 2026, revenue and all profit figures exceeded the year-earlier period, driven by higher revenue from contract development, licensing and maintenance. While the full-year revenue forecast remains unchanged, the forecasts for operating profit, ordinary profit and net income have been revised upward, and the annual dividend forecast has been increased from ¥18 to ¥21.

Worth reading
56In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
66.3
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 October 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales5,487million yenYear on year +16.2%Progress 53.3%
Operating profit638million yenYear on year +66.3%Progress 87.4%
Ordinary income643million yenYear on year +65.3%Progress 87.5%
Net income attributable to owners of the parent405million yenYear on year +51.8%Progress 87.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥70.48
Financial position at period-end
Total assets6,912million yen
of which net assets 4,071 million yenEquity ratio 56.0%vs. prior year-end -0.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+855,343
Investment-104,129
Financials-80,920
Net change+670,294

Stacked from zero: upward is an increase in cash, downward a decrease (in thousand yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period2,417,629 thousand yen
Outlook and shareholder returns
Full-year earnings forecast
Net Sales10,300 million yen (YoY +6.3%)
Operating profit730 million yen (YoY +37.6%)
Ordinary income735 million yen (YoY +37.4%)
Net income465 million yen (YoY +15.7%)
Revision to Earnings ForecastNet Sales Not disclosed → 10,300 million yen / Operating profit Not disclosed → 730 million yen / Ordinary income Not disclosed → 735 million yen / Profit attributable to owners of the parent Not disclosed → 465 million yen
Annual Dividend Forecast18 yen → 21 yen(+16.7%)
Factors Behind Changes in Business Performance

Revenue from contract development increased due to the rebuilding of sales support systems for life insurance companies, development of design document and application form systems supporting new products and insurance agency management systems, and system improvements for banks, securities companies and independent financial advisers (IFAs). Personnel and outsourcing expenses, as well as selling, general and administrative expenses, increased but were kept below the rate of revenue growth.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidation0 companies newly included or excluded (no material changes)
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of subscription rights to shares 233 thousand yen / Extraordinary loss Impairment Loss on Investment Securities 29,998 thousand yen
Depreciation and amortization115,654 thousand yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End5,759,057
Treasury Shares at Period-End1,550
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 October 2025–31 March 2026
Net Sales5,487 million yen (YoY +16.2%)
Operating profit638 million yen (YoY +66.3%)
Ordinary income643 million yen (YoY +65.3%)
Profit attributable to owners of the parent405 million yen (YoY +51.8%)
Net income per share¥70.48
Equity ratioEnd of the current fiscal period 56 / End of previous period 56.1
Total assets6,912 million yen
Net assets4,071 million yen
Cash flows from operating activities855,343 thousand yen
Cash flows from investing activities-104,129 thousand yen
Cash flows from financing activities-80,920 thousand yen
Cash and cash equivalents at end of period2,417,629 thousand yen
Full-year earnings forecastNet Sales 10,300 million yen (YoY +6.3%) / Operating profit 730 million yen (YoY +37.6%) / Ordinary income 735 million yen (YoY +37.4%) / Net income 465 million yen (YoY +15.7%)
Revision to Earnings ForecastNet Sales Not disclosed → 10,300 million yen / Operating profit Not disclosed → 730 million yen / Ordinary income Not disclosed → 735 million yen / Profit attributable to owners of the parent Not disclosed → 465 million yen
Annual Dividend Forecast18 yen → 21 yen(+16.7%)
Depreciation and amortization115,654 thousand yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on reversal of subscription rights to shares 233 thousand yen / Extraordinary loss Impairment Loss on Investment Securities 29,998 thousand yen
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidation0 companies newly included or excluded (no material changes)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End5,759,057
Treasury Shares at Period-End1,550
Factors Behind Changes in Business PerformanceRevenue from contract development increased due to the rebuilding of sales support systems for life insurance companies, development of design document and application form systems supporting new products and insurance agency management systems, and system improvements for banks, securities companies and independent financial advisers (IFAs). Personnel and outsourcing expenses, as well as selling, general and administrative expenses, increased but were kept below the rate of revenue growth.
Items this document does not state (9)
Operating MarginPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue from contract development increased due to the rebuilding of sales support systems for life insurance companies, development of systems supporting new products and insurance agency management systems, and system improvements for banks and securities companies. Although personnel and outsourcing expenses, as well as selling, general and administrative expenses, increased, they were kept below the rate of revenue growth, resulting in higher operating profit. The upward revision to the full-year forecasts reflects a comprehensive assessment of interim-period results, together with the expected impact of productivity improvements in future development processes and cost-reduction initiatives.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending September 2026 [Japanese GAAP] (Consolidated) | Capital Asset Planning,Inc. (3965) timely disclosure | Komori