Komori
Revision to earnings forecasts3962CHANGE Holdings,Inc.Information and Communications, Services and Others

Notice Regarding the Recognition of an Impairment Loss and Revisions to the Earnings Forecast and Dividend Forecast

The full-year consolidated earnings forecast for the fiscal year ending March 2027 was revised downward to reflect a goodwill impairment loss of ¥5,968 million and the impact on revenue and profit of unauthorized access to a subsidiary's services. The year-end dividend forecast was changed from ¥26 per share to undecided.

Worth reading
73In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
5968
¥ million
Wording
Avoiding a definitive answer
How definitive the wording is.

Revised forecast

Fiscal year ending March 2027 · Full yearPrevious forecast published Announced on 14 May 2026
Net Sales—→—million
—
Operating profit—→—million
—
Profit attributable to owners of the parent—→—million
—
Net income per share—→—Yen/sen
—

The bar length represents the relative magnitude of change, based on the item that changed the most in this document.

Reason for the revision

Recognition of a ¥5,968 million goodwill impairment loss related to E-Guardian Inc., and a revision to the assumed GMV in light of the impact of the 18-day service suspension following unauthorized access to ふるさとチョイス and uncertainty regarding future donation trends.

Details and amount of extraordinary loss

Goodwill impairment loss related to E-Guardian Inc., amount attributable to owners of the parent: ¥5,968 million

Previous-period resultsRevenue of ¥52,827 million, operating income of ¥11,225 million, profit before tax of ¥11,020 million, profit for the period of ¥7,180 million, profit for the period attributable to owners of the parent of ¥6,937 million, and basic earnings per share of ¥99.71 (fiscal year ended March 2026)
Dividend forecast revisionThe year-end dividend forecast was revised from ¥26.00 per share to undecided. The annual dividend is also undecided.
Consolidated / non-consolidatedConsolidated
Revised forecast
ItemDetails
Net Sales57,823~59,000 → 47,000~53,000(△18.7~△10.2)
Operating profit11,500~12,500 → 0~6,000(△100.0~△52.0)
Profit attributable to owners of the parent6,690~7,311 → △2,200~1,600(△132.9~△78.1)
Net income per share¥99.33–¥108.55 → -¥32.66–¥23.75(△132.9~△78.1)
Fiscal Period CoveredFiscal year ending March 2027
Period CoveredFull year
Publication date of previous forecastAnnounced on 14 May 2026
Previous-period resultsRevenue of ¥52,827 million, operating income of ¥11,225 million, profit before tax of ¥11,020 million, profit for the period of ¥7,180 million, profit for the period attributable to owners of the parent of ¥6,937 million, and basic earnings per share of ¥99.71 (fiscal year ended March 2026)
Reason for the revisionRecognition of a ¥5,968 million goodwill impairment loss related to E-Guardian Inc., and a revision to the assumed GMV in light of the impact of the 18-day service suspension following unauthorized access to ふるさとチョイス and uncertainty regarding future donation trends.
Details and amount of extraordinary lossGoodwill impairment loss related to E-Guardian Inc., amount attributable to owners of the parent: ¥5,968 million
Dividend forecast revisionThe year-end dividend forecast was revised from ¥26.00 per share to undecided. The annual dividend is also undecided.
Consolidated / non-consolidatedConsolidated
Items this document does not state (1)
Ordinary income

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The main reasons are the recognition of a ¥5,968 million goodwill impairment loss related to consolidated subsidiary E-Guardian Inc., and a revision to the assumed gross merchandise value (GMV) in light of the impact of an 18-day service suspension caused by unauthorized access to ふるさとチョイス, operated by consolidated subsidiary トラストバンク, as well as uncertainty regarding future donation trends.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding the Recognition of an Impairment Loss and Revisions to the Earnings Forecast and Dividend Forecast | CHANGE Holdings,Inc. (3962) timely disclosure | Komori