Komori
Revision of earnings forecasts3947Dynapac Co.,Ltd.Materials and Chemicals

Notice Regarding Revisions to the Earnings Forecast and Year-End Dividend Forecast

The company revised upward its earnings forecasts for the interim period and full year of the fiscal year ending December 2026, and increased its year-end dividend forecast from ¥80 to ¥90 per share.

Worth reading
75Important
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
68.2
% (change in interim net income attributable to owners of the parent for the interim period)
Wording
Conditional
How definitive the wording is.

Revised forecast

Fiscal year ending December 2026 · Second quarter (interim period) and full yearPrevious forecast published 13 February 2026
Net SalesSecond quarter (interim period)35,000→36,300Millions of yen
+3.7%
Net SalesFull year73,000→75,000Millions of yen
+2.7%
Operating profitSecond quarter (interim period)1,300→2,000Millions of yen
+53.8%
Operating profitFull year3,100→4,200Millions of yen
+35.5%
Ordinary incomeSecond quarter (interim period)1,700→2,600Millions of yen
+52.9%
Ordinary incomeFull year3,600→4,800Millions of yen
+33.3%
Profit attributable to owners of the parentSecond quarter (interim period)1,100→1,850Millions of yen
+68.2%
Profit attributable to owners of the parentFull year2,500→3,400Millions of yen
+36.0%
Net income per shareSecond quarter (interim period)—→—yen
—
Net income per shareFull year—→—yen
—

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

Earlier-than-expected progress in sales price revisions and sales expansion activities at domestic subsidiaries; product price revisions at overseas subsidiaries in response to higher raw material and other costs; stronger implementation of measures to reduce manufacturing costs; the larger-than-expected earnings contribution from the 2 companies that became consolidated subsidiaries in the fiscal year ended December 2025; larger-than-expected foreign exchange gains due to the continued depreciation of the yen; and capital investment subsidies received by domestic subsidiaries.

Previous-period resultsInterim period Net Sales ¥31,594 million / Operating profit ¥1,417 million / Ordinary income ¥1,800 million / Interim net income attributable to owners of the parent ¥1,763 million / Interim net income per share ¥177.14 / Full year Net Sales ¥67,083 million / Operating profit ¥2,881 million / Ordinary income ¥3,557 million / Profit attributable to owners of the parent ¥3,178 million / Earnings per share ¥320.18
Dividend forecast revisionThe year-end dividend forecast was increased by ¥10, from ¥80 to ¥90 per share. The annual dividend was also increased from ¥80 to ¥90 per share.
Consolidated / non-consolidatedConsolidated
Revised forecast
ItemDetails
Net SalesSecond quarter (interim period) 35,000 / Full year 73,000 → Second quarter (interim period) 36,300 / Full year 75,000(Second quarter (interim period) 3.7% / Full year 2.7%)
Operating profitSecond quarter (interim period) 1,300 / Full year 3,100 → Second quarter (interim period) 2,000 / Full year 4,200(Second quarter (interim period) 53.8% / Full year 35.5%)
Ordinary incomeSecond quarter (interim period) 1,700 / Full year 3,600 → Second quarter (interim period) 2,600 / Full year 4,800(Second quarter (interim period) 52.9% / Full year 33.3%)
Profit attributable to owners of the parentSecond quarter (interim period) 1,100 / Full year 2,500 → Second quarter (interim period) 1,850 / Full year 3,400(Second quarter (interim period) 68.2% / Full year 36.0%)
Net income per shareSecond quarter (interim period) ¥112.81 / Full year ¥256.39 → Second quarter (interim period) ¥189.73 / Full year ¥348.69
Fiscal Period CoveredFiscal year ending December 2026
Period CoveredSecond quarter (interim period) and full year
Publication date of previous forecast13 February 2026
Previous-period resultsInterim period Net Sales ¥31,594 million / Operating profit ¥1,417 million / Ordinary income ¥1,800 million / Interim net income attributable to owners of the parent ¥1,763 million / Interim net income per share ¥177.14 / Full year Net Sales ¥67,083 million / Operating profit ¥2,881 million / Ordinary income ¥3,557 million / Profit attributable to owners of the parent ¥3,178 million / Earnings per share ¥320.18
Reason for the revisionEarlier-than-expected progress in sales price revisions and sales expansion activities at domestic subsidiaries; product price revisions at overseas subsidiaries in response to higher raw material and other costs; stronger implementation of measures to reduce manufacturing costs; the larger-than-expected earnings contribution from the 2 companies that became consolidated subsidiaries in the fiscal year ended December 2025; larger-than-expected foreign exchange gains due to the continued depreciation of the yen; and capital investment subsidies received by domestic subsidiaries.
Dividend forecast revisionThe year-end dividend forecast was increased by ¥10, from ¥80 to ¥90 per share. The annual dividend was also increased from ¥80 to ¥90 per share.
Consolidated / non-consolidatedConsolidated
Items this document does not state (1)
Details and amount of extraordinary loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

At domestic subsidiaries, sales price revisions progressed earlier than expected and sales expansion exceeded expectations. At overseas subsidiaries, product prices were revised in response to higher raw material and other costs. These factors contributed to higher net sales. In addition to the increase in sales, operating profit benefited from stronger implementation of measures to reduce manufacturing costs and the larger-than-expected earnings contribution from the 2 companies that became consolidated subsidiaries in the fiscal year ended December 2025. Ordinary profit and net income also benefited from larger-than-expected foreign exchange gains resulting from the weaker yen and the impact of capital investment subsidies received by domestic subsidiaries.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Revisions to the Earnings Forecast and Year-End Dividend Forecast | Dynapac Co.,Ltd. (3947) timely disclosure | Komori