Komori
Earnings3947Dynapac Co.,Ltd.Materials and Chemicals

Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

In the first quarter of the fiscal year ending December 2026, net sales, operating profit and ordinary profit exceeded the year-earlier period, while net income attributable to owners of the parent was below the year-earlier period. The full-year earnings forecast and annual dividend forecast were unchanged, with the company maintaining its forecast of ¥3,100 million in operating profit and an annual dividend of ¥80.

Worth reading
33Immaterial
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
12.7
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedJapanese GAAP
Net Sales16,994¥ millionYear on year +12.7%Progress 23.3%
Operating profit698¥ millionYear on year +16.4%Progress 22.5%
Ordinary income1,112¥ millionYear on year +25.9%Progress 30.9%
Net income attributable to owners of the parent791¥ millionYear on year -24.9%Progress 31.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥81.06
Financial position at period-end
Total assets84,570¥ million
of which net assets 48,864 ¥ millionEquity ratio 56.6%vs. prior year-end +1.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenue
Packaging Materials-related Business17,84099.4%+12.7%
Real Estate Leasing Business1010.6%+4.2%
Segment profit
Packaging Materials-related Business73089.5%+11.5%
Real Estate Leasing Business8610.5%+7.8%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥73,000 million (YoY +8.8%)
Operating profit¥3,100 million (YoY +7.6%)
Ordinary income¥3,600 million (YoY +1.2%)
Net income¥2,500 million (YoY -21.3%)
Annual Dividend Forecast¥80 → ¥80(0.0%)
Factors Behind Changes in Business Performance

Domestic sales maintained stable order volumes, with sales volume at 106.9% of the year-earlier period. The effects of product price revisions, containment of cost increases through productivity improvements, strong overseas sales and the earnings contribution from Hoang Hai Vietnam Packaging Joint Stock Company resulted in higher sales and higher profit in the Packaging Materials-related Business.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Name of newly added company Not disclosed / Excluded 0 companies / Excluded Company Name Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥1,129 thousand, Gain on liquidation of equity investments ¥1,498 thousand / Extraordinary loss Not disclosed
Depreciation and amortization¥613,478 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End10,322,591
Treasury Shares at Period-End555,104
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥16,994 million (YoY +12.7%)
Operating profit¥698 million (YoY +16.4%)
Ordinary income¥1,112 million (YoY +25.9%)
Profit attributable to owners of the parent¥791 million (YoY -24.9%)
Net income per share¥81.06
Equity ratioEnd of the current fiscal period 56.6 / End of previous period 55.2
Total assets¥84,570 million
Net assets¥48,864 million
Full-year earnings forecastNet Sales ¥73,000 million (YoY +8.8%) / Operating profit ¥3,100 million (YoY +7.6%) / Ordinary income ¥3,600 million (YoY +1.2%) / Net income ¥2,500 million (YoY -21.3%)
Annual Dividend Forecast¥80 → ¥80(0.0%)
Segment revenuePackaging Materials-related Business ¥17,840 million (YoY +12.7%) / Real Estate Leasing Business ¥101 million (YoY +4.2%)
Segment profitPackaging Materials-related Business ¥730 million (YoY +11.5%) / Real Estate Leasing Business ¥86 million (YoY +7.8%)
Depreciation and amortization¥613,478 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥1,129 thousand, Gain on liquidation of equity investments ¥1,498 thousand / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Name of newly added company Not disclosed / Excluded 0 companies / Excluded Company Name Not disclosed
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End10,322,591
Treasury Shares at Period-End555,104
Factors Behind Changes in Business PerformanceDomestic sales maintained stable order volumes, with sales volume at 106.9% of the year-earlier period. The effects of product price revisions, containment of cost increases through productivity improvements, strong overseas sales and the earnings contribution from Hoang Hai Vietnam Packaging Joint Stock Company resulted in higher sales and higher profit in the Packaging Materials-related Business.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company cited domestic sales volumes reaching 106.9% of the year-earlier period on the back of stable order volumes, the effects of product price revisions implemented in the previous fiscal year, the containment of cost increases through productivity improvements, strong overseas sales, and the earnings contribution from Hoang Hai Vietnam Packaging Joint Stock Company. The company did not specify in the body of the report why net income attributable to owners of the parent declined year on year.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Dynapac Co.,Ltd. (3947) timely disclosure | Komori